US92337U2033 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -21.99M | -37.44M | -34.49M | -24.96M | -15.92M | |||
Depreciation Amortization | 2.33M | 2.53M | 1.68M | 1.51M | 1.04M | |||
Change In Working Capital | -38.00K | -1.00M | -270.00K | 140.00K | 2.16M | |||
Interest Paid | 399.00K | 360.00K | 140.00K | 120.00K | 150.00K | |||
Taxes Paid | 2.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 9.10M | 16.50M | 7.22M | 7.01M | 4.60M | |||
OPERATING CASH FLOW | -10.60M | -19.41M | -25.86M | -16.29M | -8.12M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -306.00K | -4.75M | -2.27M | -320.00K | -150.00K | |||
Other Investing Activity | 4.75M | 0.00 | 10.00K | 230.00K | -14.44M | |||
INVESTING CASH FLOW | 4.44M | -4.75M | -2.26M | -90.00K | -14.59M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.50M | 6.07M | 0.00 | -620.00K | -920.00K | |||
Stock Issued/Repurchased | 12.20M | 24.43M | 25.65M | 18.95M | 23.26M | |||
Other Financing Activity | -2.62M | -4.86M | 1.60M | -1.11M | 720.00K | |||
FINANCING CASH FLOW | 8.08M | 25.65M | 27.25M | 17.21M | 23.06M | |||
CHANGE IN CASH | 1.92M | 1.49M | -870.00K | 830.00K | 350.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -10.60M | -19.41M | -25.86M | -16.29M | -8.12M | |||
Capital Expenditure | -306.00K | -4.75M | -2.27M | -320.00K | -150.00K | |||
FREE CASH FLOW | -10.90M | -24.16M | -28.13M | -16.61M | -8.27M |
All data in USD