CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | N/A | N/A | N/A | N/A | N/A | |
Depreciation Amortization | | | N/A | N/A | N/A | N/A | N/A | |
Change In Working Capital | | | -28.00K | -110.70K | -180.60K | -40.00K | -50.00K | |
Interest Paid | | | N/A | N/A | N/A | N/A | N/A | |
Taxes Paid | | | N/A | N/A | N/A | N/A | N/A | |
Other non cash items | | | N/A | N/A | N/A | N/A | N/A | |
OPERATING CASH FLOW | | | -28.00K | -110.70K | -180.60K | -40.00K | -50.00K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | N/A | N/A | N/A | N/A | N/A | |
Other Investing Activity | | | N/A | N/A | N/A | N/A | N/A | |
INVESTING CASH FLOW | | | N/A | N/A | N/A | N/A | N/A | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 5.10K | 55.40K | 30.30K | N/A | 0.00 | |
Stock Issued/Repurchased | | | N/A | 0.00 | 98.60K | N/A | N/A | |
Other Financing Activity | | | N/A | N/A | N/A | 180.00K | 50.00K | |
FINANCING CASH FLOW | | | 5.10K | 55.40K | 128.90K | 180.00K | 50.00K | |
|
CHANGE IN CASH | | | -22.80K | -55.40K | -51.70K | 140.00K | 0.00 | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -28.00K | -110.70K | -180.60K | -40.00K | -50.00K | |
Capital Expenditure | | | N/A | N/A | N/A | N/A | N/A | |
FREE CASH FLOW | | | -28.00K | -110.70K | -180.60K | -40.00K | -50.00K | |