| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | N/A | N/A | N/A | N/A | N/A | |
| Depreciation Amortization | | | N/A | N/A | N/A | N/A | N/A | |
| Change In Working Capital | | | -28.00K | -110.70K | -180.60K | -40.00K | -50.00K | |
| Interest Paid | | | N/A | N/A | N/A | N/A | N/A | |
| Taxes Paid | | | N/A | N/A | N/A | N/A | N/A | |
| Other non cash items | | | N/A | N/A | N/A | N/A | N/A | |
| OPERATING CASH FLOW | | | -28.00K | -110.70K | -180.60K | -40.00K | -50.00K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | N/A | N/A | N/A | N/A | |
| Other Investing Activity | | | N/A | N/A | N/A | N/A | N/A | |
| INVESTING CASH FLOW | | | N/A | N/A | N/A | N/A | N/A | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 5.10K | 55.40K | 30.30K | N/A | 0.00 | |
| Stock Issued/Repurchased | | | N/A | 0.00 | 98.60K | N/A | N/A | |
| Other Financing Activity | | | N/A | N/A | N/A | 180.00K | 50.00K | |
| FINANCING CASH FLOW | | | 5.10K | 55.40K | 128.90K | 180.00K | 50.00K | |
| |
| CHANGE IN CASH | | | -22.80K | -55.40K | -51.70K | 140.00K | 0.00 | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -28.00K | -110.70K | -180.60K | -40.00K | -50.00K | |
| Capital Expenditure | | | N/A | N/A | N/A | N/A | N/A | |
| FREE CASH FLOW | | | -28.00K | -110.70K | -180.60K | -40.00K | -50.00K | |