| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 47.60K | 17.30K | 3.60K | 534.30K | 1.33M | |
| Receivables | | | 31.90K | 4.50K | 15.20K | 24.80K | 11.70K | |
| Other Current Assets | | | N/A | N/A | 6.70K | 46.30K | 73.00K | |
| Total Current Assets | | | 79.40K | 28.70K | 25.40K | 605.40K | 1.41M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | 0.00 | 5.60K | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 3.96M | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 3.96M | 0.00 | 0.00 | 0.00 | 5.60K | |
| |
| TOTAL ASSETS | | | 4.04M | 28.70K | 25.40K | 605.40K | 1.42M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.75M | 542.30K | 185.20K | 47.10K | 47.10K | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 270.80K | 300.70K | 809.00K | 174.50K | 94.60K | |
| Other Current Liabilities | | | 22.40K | N/A | 4.00K | 3.95K | 0.00 | |
| Total Current Liabilities | | | 3.04M | 843.00K | 998.10K | 221.60K | 141.70K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 708.60K | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | 29.60K | 116.80K | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 738.20K | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 3.04M | 1.58M | 998.10K | 221.60K | 141.70K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -29.43M | -28.86M | -20.08M | -17.81M | -14.87M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 29.58M | 27.29M | 19.01M | 18.17M | 16.15M | |
| Other Shareholders' Equity | | | 843.60K | 23.60K | 92.50K | 22.40K | -3.40K | |
| Shares Outstanding | | | 50.25M | 30.93M | 246.46M | 23.19M | 20.82M | |
| Tangible Book Value per Share | | | -0.06 | -0.05 | -0.00 | 0.02 | 0.06 | |
| Total Shareholders' Equity | | | 997.70K | -1.55M | -972.70K | 383.80K | 1.27M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.04M | 28.70K | 25.40K | 605.40K | 1.42M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | -0.81 | N/A | N/A | N/A | |
| Current Ratio | | | 0.03 | 0.03 | 0.03 | 2.73 | 9.95 | |
| Return On Assets (ROA) | | | -28.19% | -2405.92% | -10183.46% | -833.63% | -124.54% | |
| Return On Equity (ROE) | | | -114.19% | N/A | N/A | -1314.96% | -138.39% | |