ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.93B | 1.12B | 703.49M | 886.50M | 1.14B | |
Marketable Securities | | | 4.47B | 4.03B | 3.32B | 2.22B | 1.24B | |
Receivables | | | 472.42M | 1.06B | 888.54M | 785.20M | 694.40M | |
Other Current Assets | | | 118.46M | 101.46M | 86.92M | 81.50M | 36.70M | |
Total Current Assets | | | 6.99B | 6.31B | 5.00B | 3.97B | 3.11B | |
|
Non-Current Assets | |
---|
PPE Net | | | 132.75M | 119.78M | 104.13M | 105.20M | 104.10M | |
Goodwill | | | 439.88M | 439.88M | 439.88M | 439.90M | 439.90M | |
Intangibles | | | 36.45M | 44.46M | 63.02M | 82.50M | 101.90M | |
Other Non-Current Assets | | | 395.77M | 426.84M | 300.68M | 207.50M | 63.30M | |
Total Non-Current Assets | | | 1.00B | 1.03B | 907.71M | 835.00M | 709.30M | |
|
TOTAL ASSETS | | | 8.00B | 7.34B | 5.91B | 4.80B | 3.82B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 110.12M | 84.95M | 85.75M | 90.90M | 80.90M | |
Accounts Payable | | | 33.58M | 30.45M | 31.51M | 41.70M | 20.30M | |
Other Current Liabilities | | | 1.11B | 1.28B | 1.06B | 874.20M | 739.50M | |
Total Current Liabilities | | | 1.26B | 1.40B | 1.18B | 1.01B | 840.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 439.00K | 587.00K | 2.05M | 1.50M | 2.20M | |
Other Non-Current Liabilities | | | 105.40M | 108.39M | 85.16M | 79.70M | 61.80M | |
Total Non-Current Liabilities | | | 105.83M | 108.98M | 87.21M | 81.20M | 64.00M | |
|
TOTAL LIABILITIES | | | 1.36B | 1.51B | 1.27B | 1.09B | 904.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.88B | 3.45B | 2.74B | 2.21B | 1.73B | |
Additional Paid In Capital | | | 2.76B | 2.39B | 1.92B | 1.53B | 1.20B | |
Common Shares | | | 2.00K | 2.00K | 2.20K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -2.00M | -8.42M | -10.64M | -31.10M | -12.00M | |
Shares Outstanding | | | 163.41M | 162.58M | 161.26M | 158.20M | 154.20M | |
Tangible Book Value per Share | | | 37.71 | 32.89 | 25.68 | 20.19 | 15.37 | |
Total Shareholders' Equity | | | 6.64B | 5.83B | 4.64B | 3.72B | 2.91B | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.00B | 7.34B | 5.91B | 4.80B | 3.82B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 5.57 | 4.51 | 4.24 | 3.94 | 3.70 | |
Return On Assets (ROA) | | | 10.12% | 9.73% | 8.89% | 10.15% | 11.20% | |
Return On Equity (ROE) | | | 12.20% | 12.24% | 11.32% | 13.12% | 14.68% | |
Return On Invested Capital (ROIC) | | | 10.28% | 9.79% | 7.58% | 10.10% | 14.19% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 203.55% | 73.54% | 50.93% | 55.20% | 70.43% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 189.64% | 178.10% | 222.46% | 730.60% | |