ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 7.49M | 16.50M | 23.50M | 6.98M | 890.00K | |
Marketable Securities | | | N/A | 4.46M | 1.48M | 3.00M | N/A | |
Receivables | | | N/A | 80.20K | 10.00K | 290.00K | 10.00K | |
Inventories | | | 2.52M | 4.88M | 4.01M | 1.80M | 940.00K | |
Other Current Assets | | | 411.30K | 720.80K | 880.00K | 1.01M | 0.00 | |
Total Current Assets | | | 10.42M | 26.65M | 29.89M | 13.07M | 1.83M | |
|
Non-Current Assets | |
---|
PPE Net | | | 15.43M | 13.15M | 6.87M | 4.43M | 2.64M | |
Investments And Advances | | | N/A | N/A | 1.45M | 3.07M | N/A | |
Other Non-Current Assets | | | 40.30K | 51.40K | 30.00K | 30.00K | 30.00K | |
Total Non-Current Assets | | | 15.47M | 13.20M | 8.34M | 7.53M | 2.67M | |
|
TOTAL ASSETS | | | 25.89M | 39.85M | 38.23M | 20.60M | 4.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 221.90K | 214.70K | N/A | N/A | 30.00K | |
Accrued Expenses | | | 1.23M | 1.56M | 1.72M | 830.00K | 440.00K | |
Accounts Payable | | | 2.22M | 2.40M | 2.07M | 1.20M | 800.00K | |
Other Current Liabilities | | | 80.00K | 44.20K | 10.00K | 130.00K | 170.00K | |
Total Current Liabilities | | | 3.75M | 4.22M | 3.79M | 2.16M | 1.44M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.92M | 3.14M | 500.00K | 500.00K | 500.00K | |
Other Non-Current Liabilities | | | 0.00 | 436.70K | 920.00K | 1.24M | 1.02M | |
Total Non-Current Liabilities | | | 2.92M | 12.12M | 6.01M | 1.74M | 1.52M | |
|
TOTAL LIABILITIES | | | 6.67M | 16.34M | 9.80M | 3.90M | 2.96M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -25.39M | -14.35M | -7.15M | -2.02M | -1.01M | |
Additional Paid In Capital | | | 44.59M | 37.85M | 35.58M | 18.71M | 2.55M | |
Minority Interest | | | N/A | 8.54M | 4.59M | N/A | N/A | |
Common Shares | | | 14.90K | 9.50K | 10.00K | 10.00K | 0.00 | |
Shares Outstanding | | | 14.87M | 9.52M | 9.52M | 7.00M | 7.00M | |
Tangible Book Value per Share | | | 1.29 | 2.47 | 2.99 | 2.39 | 0.22 | |
Total Shareholders' Equity | | | 19.22M | 23.51M | 28.44M | 16.70M | 1.55M | |
|
TOTAL LIABILITIES AND EQUITY | | | 25.89M | 39.85M | 38.23M | 20.60M | 4.50M | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.13 | 0.02 | 0.03 | 0.32 | |
Current Ratio | | | 2.78 | 6.32 | 7.89 | 6.05 | 1.27 | |
Return On Assets (ROA) | | | -42.67% | -18.05% | -13.44% | -4.90% | 26.00% | |
Return On Equity (ROE) | | | -57.48% | -30.59% | -18.07% | -6.05% | 75.48% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 18.59% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 26.21% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 26.21% | |