| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 193.19M | 145.59M | 158.78M | 154.90M | 119.70M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 176.13M | 198.72M | 146.66M | 147.50M | 104.20M | |
| Receivables | | | 147.54M | 133.94M | 127.39M | 140.70M | 127.90M | |
| Inventories | | | 263.31M | 246.74M | 237.63M | 206.90M | 170.90M | |
| Other Current Assets | | | 30.16M | 39.54M | 35.81M | 18.80M | 26.70M | |
| Total Current Assets | | | 810.33M | 764.53M | 706.28M | 668.90M | 549.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 134.40M | 140.29M | 142.84M | 133.70M | 128.60M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 214.96M | 214.96M | 214.96M | 181.90M | 181.90M | |
| Intangibles | | | 6.42M | 8.83M | 43.95M | 23.90M | 33.90M | |
| Other Non-Current Assets | | | 123.80M | 122.96M | 121.02M | 119.70M | 5.20M | |
| Total Non-Current Assets | | | 479.58M | 487.05M | 522.76M | 459.30M | 349.60M | |
| |
| TOTAL ASSETS | | | 1.29B | 1.25B | 1.23B | 1.13B | 899.00M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 0 | 26.50M | 0 | 20.20M | null | |
| Accrued Expenses | | | 49.52M | 54.49M | 55.81M | 56.00M | 79.80M | |
| Accounts Payable | | | 43.58M | 43.52M | 42.38M | 52.00M | 44.50M | |
| Other Current Liabilities | | | 58.09M | 67.77M | 119.84M | 129.70M | 65.00M | |
| Total Current Liabilities | | | 151.19M | 192.28M | 218.03M | 257.90M | 189.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 225.72M | 249.70M | 274.94M | 254.50M | 229.40M | |
| Deferred Taxes/Income | | | 633.00K | 689.00K | 6.55M | 1.30M | 4.80M | |
| Other Non-Current Liabilities | | | 36.40M | 38.13M | 57.07M | 36.70M | 37.90M | |
| Total Non-Current Liabilities | | | 262.75M | 288.52M | 338.57M | 292.50M | 272.10M | |
| |
| TOTAL LIABILITIES | | | 413.94M | 480.81M | 556.60M | 550.40M | 461.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -424.18M | -458.45M | -532.17M | -501.80M | -681.30M | |
| Additional Paid In Capital | | | 1.30B | 1.23B | 1.20B | 1.08B | 1.12B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 602.00K | 569.00K | 564.00K | 500.00K | 500.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 1.83M | 1.78M | 1.76M | 1.80M | 1.80M | |
| Shares Outstanding | | | 60.16M | 56.83M | 56.36M | 51.70M | 50.70M | |
| Tangible Book Value per Share | | | 10.8809 | 9.6251 | 7.3368 | 7.1954 | 4.3748 | |
| Total Shareholders' Equity | | | 875.97M | 770.77M | 672.44M | 577.80M | 437.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.29B | 1.25B | 1.23B | 1.13B | 899.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.26 | 0.32 | 0.41 | 0.44 | 0.52 | |
| Current Ratio | | | 5.36 | 3.98 | 3.24 | 2.59 | 2.90 | |
| Return On Assets (ROA) | | | 3.82% | 5.89% | -2.47% | 14.79% | 2.89% | |
| Return On Equity (ROE) | | | 5.62% | 9.56% | -4.52% | 28.89% | 5.94% | |
| Return On Invested Capital (ROIC) | | | 4.79% | 7.09% | 5.55% | 5.47% | 6.31% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.09% | 10.51% | 7.95% | 8.39% | 9.22% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.96% | 15.30% | 12.56% | 13.16% | 16.58% | |