ASSETS | |
---|
Current Assets | |
---|
Cash | | | 392.00K | 773.20K | 805.20K | 536.60K | 38.30K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 244.70K | 0.00 | 145.90K | 974.80K | N/A | |
Receivables | | | 24.90K | 18.50K | 12.50K | 6.90K | 2.90K | |
Other Current Assets | | | 6.90K | 1.20K | 6.90K | 6.70K | 5.80K | |
Total Current Assets | | | 668.40K | 792.80K | 970.50K | 1.52M | 47.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 668.40K | 792.80K | 970.50K | 1.52M | 47.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 180.00K | 112.50K | 74.20K | 28.00K | 36.20K | |
Other Current Liabilities | | | N/A | 0.00 | 21.10K | 21.10K | 21.10K | |
Total Current Liabilities | | | 180.00K | 112.50K | 95.20K | 49.10K | 57.30K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 180.00K | 112.50K | 95.20K | 49.10K | 57.30K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -13.78M | -13.59M | -13.40M | -12.79M | -13.68M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 14.27M | 14.27M | 14.27M | 14.27M | 13.67M | |
Shares Outstanding | | | 12.22M | 12.22M | 12.22M | 12.22M | 6.22M | |
Tangible Book Value per Share | | | 0.04 | 0.06 | 0.07 | 0.12 | -0.00 | |
Total Shareholders' Equity | | | 488.40K | 680.30K | 875.20K | 1.48M | -10.30K | |
|
TOTAL LIABILITIES AND EQUITY | | | 668.40K | 792.80K | 970.50K | 1.52M | 47.00K | |
|
Statistics | |
---|
Current Ratio | | | 3.71 | 7.05 | 10.19 | 31.06 | 0.82 | |
Return On Assets (ROA) | | | -28.73% | -24.58% | -61.89% | 58.11% | -97.45% | |
Return On Equity (ROE) | | | -39.31% | -28.65% | -68.62% | 60.04% | N/A | |