| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -5.26M | -299.17K | |
| Depreciation Amortization | | | N/A | 202.53K | |
| Change In Working Capital | | | 227.55K | -11.34K | |
| Other non cash items | | | 1.99M | 91.30K | |
| OPERATING CASH FLOW | | | -2.66M | -219.21K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | -38.19K | |
| Other Investing Activity | | | N/A | 268.72K | |
| INVESTING CASH FLOW | | | 224.18K | 230.54K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | N/A | -638.01K | |
| Stock Issued/Repurchased | | | 3.59M | 552.70K | |
| Other Financing Activity | | | -277.56K | -82.26K | |
| FINANCING CASH FLOW | | | 2.59M | 470.44K | |
| |
| CHANGE IN CASH | | | 121.28K | 251.23K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -2.66M | -219.21K | |
| Capital Expenditure | | | N/A | -38.19K | |
| FREE CASH FLOW | | | -2.74M | -219.21K | |