ASSETS | |
---|
Current Assets | |
---|
Cash | | | 77.00K | 177.00K | 72.70K | 72.10K | 142.00K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 3.40K | 96.00K | N/A | N/A | N/A | |
Receivables | | | 18.50K | 20.40K | 16.60K | 38.80K | 46.00K | |
Other Current Assets | | | 14.00K | 6.50K | 4.90K | 22.70K | 175.90K | |
Total Current Assets | | | 112.90K | 299.80K | 94.20K | 133.50K | 363.90K | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.65M | 2.48M | 2.74M | 2.94M | 2.41M | |
Intangibles | | | 1.44M | 1.44M | 1.44M | 1.43M | 1.37M | |
Other Non-Current Assets | | | 43.70K | 61.00K | 62.90K | 61.20K | 41.60K | |
Total Non-Current Assets | | | 4.13M | 3.98M | 4.24M | 4.43M | 3.82M | |
|
TOTAL ASSETS | | | 4.24M | 4.28M | 4.34M | 4.56M | 4.18M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 237.00K | 575.00K | 444.50K | |
Current Portion Of LT Debt. | | | 118.90K | 198.90K | 119.70K | 108.70K | 73.20K | |
Accrued Expenses | | | 127.40K | 49.00K | 0.00 | 61.50K | 65.10K | |
Accounts Payable | | | 800.20K | 882.60K | 719.90K | 973.90K | 957.10K | |
Other Current Liabilities | | | 0.00 | 25.00K | 75.00K | 0.00 | 85.00K | |
Total Current Liabilities | | | 1.05M | 1.16M | 1.15M | 1.72M | 1.62M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 689.60K | 989.80K | 869.10K | 958.90K | 1.04M | |
Total Non-Current Liabilities | | | 689.60K | 989.70K | 869.10K | 958.90K | 1.04M | |
|
TOTAL LIABILITIES | | | 1.74M | 2.15M | 2.02M | 2.68M | 2.67M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -32.42M | -31.47M | -29.66M | -28.13M | -25.58M | |
Additional Paid In Capital | | | 3.53M | 3.38M | 3.05M | 3.17M | 2.89M | |
Common Shares | | | 31.40M | 30.22M | 28.92M | 26.85M | 24.21M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 255.95M | 201.91M | 179.27M | 153.38M | 129.39M | |
Tangible Book Value per Share | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Shareholders' Equity | | | 2.51M | 2.13M | 2.31M | 1.89M | 1.52M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.24M | 4.28M | 4.34M | 4.56M | 4.18M | |
|
Statistics | |
---|
Debt/Equity | | | 0.28 | 0.46 | 0.48 | 0.81 | 0.98 | |
Current Ratio | | | 0.11 | 0.26 | 0.08 | 0.08 | 0.22 | |
Return On Assets (ROA) | | | -33.06% | -43.01% | -36.68% | -56.01% | -49.56% | |
Return On Equity (ROE) | | | -55.95% | -86.27% | -68.70% | -135.57% | -136.45% | |