ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 96.30M | 35.00M | 25.70M | 34.30M | 28.70M | |
Marketable Securities | | | 236.09M | 195.20M | 204.20M | 186.90M | 52.50M | |
Receivables | | | 55.40M | 51.80M | 53.20M | 44.30M | 36.40M | |
Inventories | | | 7.17M | 10.20M | 4.60M | 4.40M | 2.80M | |
Other Current Assets | | | 4.78M | 6.30M | 800.00K | 4.70M | 4.00M | |
Total Current Assets | | | 399.74M | 298.50M | 288.50M | 274.50M | 124.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.79M | 12.10M | 14.90M | 7.50M | 5.80M | |
Intangibles | | | 19.67M | 12.80M | 5.50M | 9.10M | 13.60M | |
Other Non-Current Assets | | | 33.98M | 14.20M | 12.40M | 11.80M | 12.00M | |
Total Non-Current Assets | | | 156.32M | 108.30M | 82.00M | 77.60M | 80.60M | |
|
TOTAL ASSETS | | | 556.06M | 406.80M | 370.50M | 352.10M | 205.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 40.41M | 1.00M | 1.00M | 1.00M | N/A | |
Accrued Expenses | | | 29.95M | 16.60M | 12.70M | 10.50M | 14.70M | |
Accounts Payable | | | 5.33M | 3.10M | 6.00M | 4.20M | 2.70M | |
Other Current Liabilities | | | 73.22M | 60.40M | 51.10M | 45.40M | 40.70M | |
Total Current Liabilities | | | 148.91M | 81.10M | 70.80M | 61.20M | 58.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 218.63M | 124.40M | 117.20M | 110.50M | 0.00 | |
Other Non-Current Liabilities | | | 26.42M | 20.30M | 18.60M | 17.50M | 18.90M | |
Total Non-Current Liabilities | | | 245.05M | 144.70M | 135.80M | 128.00M | 18.90M | |
|
TOTAL LIABILITIES | | | 393.96M | 225.80M | 206.60M | 189.20M | 77.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | -160.00M | -150.30M | -132.30M | -122.70M | |
Additional Paid In Capital | | | N/A | 340.50M | 314.00M | 295.60M | 250.90M | |
Common Shares | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 162.10M | 500.00K | 200.00K | -400.00K | -200.00K | |
Shares Outstanding | | | 34.77M | 32.70M | 31.70M | 30.70M | 29.40M | |
Tangible Book Value per Share | | | 1.37 | 3.03 | 3.44 | 3.41 | 2.22 | |
Total Shareholders' Equity | | | 162.10M | 181.00M | 163.80M | 162.90M | 128.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 556.06M | 406.80M | 370.50M | 352.10M | 205.00M | |
|
Statistics | |
---|
Debt/Equity | | | 1.35 | 0.69 | 0.72 | 0.68 | N/A | |
Current Ratio | | | 2.68 | 3.68 | 4.07 | 4.49 | 2.14 | |
Return On Assets (ROA) | | | -1.53% | -2.38% | -4.86% | -2.75% | -5.32% | |
Return On Equity (ROE) | | | -5.24% | -5.36% | -10.99% | -5.95% | -8.52% | |
Return On Invested Capital (ROIC) | | | 0.84% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.60% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.24% | N/A | N/A | N/A | N/A | |