| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 3.44M | 2.14M | 2.30M | 5.30M | |
| Cash Equivalents | | | 3.12M | 0.00 | 0.00 | 0.00 | 7.60M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 29.36M | 26.77M | 72.77M | 60.90M | 51.70M | |
| Inventories | | | 101.24M | 110.63M | 136.04M | 101.60M | 49.60M | |
| Other Current Assets | | | 6.74M | 6.68M | 6.63M | 13.70M | 7.30M | |
| Total Current Assets | | | 140.47M | 147.52M | 217.58M | 178.50M | 121.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 15.34M | 15.76M | 16.58M | 18.00M | 19.10M | |
| Goodwill | | | 16.59M | 16.93M | 15.31M | 15.00M | 14.80M | |
| Intangibles | | | 105.26M | 101.61M | 93.89M | 83.00M | 75.90M | |
| Other Non-Current Assets | | | 29.47M | 28.09M | 22.70M | 12.90M | 8.20M | |
| Total Non-Current Assets | | | 189.70M | 184.55M | 170.24M | 153.20M | 141.10M | |
| |
| TOTAL ASSETS | | | 330.17M | 332.07M | 387.82M | 331.70M | 262.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 33.32M | 33.94M | 51.73M | 20.50M | 0.00 | |
| Current Portion Of LT Debt. | | | 11.99M | 8.34M | 14.21M | 2.30M | 1.80M | |
| Accrued Expenses | | | N/A | 12.30M | 21.24M | 27.90M | 26.80M | |
| Accounts Payable | | | 35.28M | 25.39M | 36.34M | 19.30M | 21.40M | |
| Other Current Liabilities | | | 10.62M | 16.39M | 20.98M | 24.90M | 13.00M | |
| Total Current Liabilities | | | 91.21M | 96.36M | 144.50M | 94.80M | 62.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 24.75M | 19.93M | 3.63M | 14.10M | 15.10M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 2.05M | 2.21M | 4.74M | 5.10M | 4.80M | |
| Total Non-Current Liabilities | | | 26.80M | 22.14M | 8.36M | 19.20M | 20.00M | |
| |
| TOTAL LIABILITIES | | | 118.01M | 118.50M | 152.86M | 114.00M | 82.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 186.42M | 187.82M | 209.09M | 194.00M | 172.10M | |
| Common Shares | | | 24.15M | 24.15M | 24.12M | 24.00M | 7.90M | |
| Other Shareholders' Equity | | | 1.58M | 1.59M | 1.75M | -400.00K | -300.00K | |
| Shares Outstanding | | | 24.31M | 24.31M | 24.31M | 24.30M | 23.10M | |
| Tangible Book Value per Share | | | 3.71 | 3.91 | 5.17 | 4.93 | 3.85 | |
| Total Shareholders' Equity | | | 212.15M | 213.57M | 234.96M | 217.70M | 179.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 330.17M | 332.07M | 387.82M | 331.70M | 262.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.27 | 0.25 | 0.24 | 0.16 | 0.08 | |
| Current Ratio | | | 1.54 | 1.53 | 1.51 | 1.88 | 1.93 | |
| Return On Assets (ROA) | | | -3.55% | -5.35% | 5.00% | 8.20% | 3.31% | |
| Return On Equity (ROE) | | | -5.52% | -8.32% | 8.25% | 12.49% | 4.84% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 7.42% | 10.13% | 3.68% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 7.42% | 10.13% | 3.82% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 11.78% | 16.35% | 7.24% | |