| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.89M | 1.88M | 2.26M | 1.74M | 2.45M | |
| Receivables | | | 922.80K | 492.70K | 347.30K | 561.90K | 448.40K | |
| Inventories | | | 730.60K | 668.90K | 702.00K | 1.02M | 521.30K | |
| Other Current Assets | | | 46.10K | 44.90K | 44.40K | 56.10K | 42.30K | |
| Total Current Assets | | | 4.59M | 3.09M | 3.36M | 3.38M | 3.46M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.08M | 2.03M | 2.05M | 2.11M | 1.68M | |
| Total Non-Current Assets | | | 2.08M | 2.03M | 2.05M | 2.11M | 1.68M | |
| |
| TOTAL ASSETS | | | 6.66M | 5.12M | 5.41M | 5.49M | 5.15M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 21.60K | 20.60K | 18.80K | 18.80K | |
| Accrued Expenses | | | 416.80K | 335.00K | 408.70K | 399.00K | 446.20K | |
| Accounts Payable | | | 841.00K | 324.60K | 326.70K | 424.00K | 269.20K | |
| Other Current Liabilities | | | 28.20K | 31.50K | 101.60K | N/A | 0.00 | |
| Total Current Liabilities | | | 1.29M | 712.80K | 857.60K | 841.80K | 734.20K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 37.80K | 59.50K | 81.00K | 99.80K | |
| Deferred Taxes/Income | | | 164.80K | 258.40K | 251.40K | 268.40K | 151.80K | |
| Other Non-Current Liabilities | | | 214.90K | 94.60K | 89.80K | 45.50K | N/A | |
| Total Non-Current Liabilities | | | 379.70K | 390.80K | 400.70K | 394.90K | 251.50K | |
| |
| TOTAL LIABILITIES | | | 1.67M | 1.10M | 1.26M | 1.24M | 985.70K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.91M | 984.90K | 1.12M | 1.22M | 1.12M | |
| Additional Paid In Capital | | | 158.50K | 105.50K | 119.10K | 132.60K | 132.60K | |
| Common Shares | | | 2.93M | 2.93M | 2.92M | 2.90M | 2.90M | |
| Shares Outstanding | | | 6.34M | 6.34M | 6.31M | 6.28M | 6.28M | |
| Tangible Book Value per Share | | | 0.79 | 0.63 | 0.66 | 0.68 | 0.66 | |
| Total Shareholders' Equity | | | 5.00M | 4.02M | 4.15M | 4.26M | 4.16M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.66M | 5.12M | 5.41M | 5.49M | 5.15M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.01 | 0.01 | 0.02 | 0.02 | |
| Current Ratio | | | 3.57 | 4.34 | 3.92 | 4.02 | 4.72 | |
| Return On Assets (ROA) | | | 47.17% | 46.80% | 46.87% | 39.53% | 65.58% | |
| Return On Equity (ROE) | | | 62.89% | 59.65% | 61.07% | 51.01% | 81.12% | |
| Return On Invested Capital (ROIC) | | | 57.71% | 54.74% | 55.79% | 47.19% | 76.24% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 124.61% | 95.58% | 110.97% | 75.48% | 171.75% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 124.61% | 95.58% | 110.97% | 75.48% | 171.75% | |