| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 1.37M | N/A | N/A | N/A | |
| Cash Equivalents | | | 82.60K | 33.00K | 2.15M | 994.50K | 2.81M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 56.50K | 129.80K | 85.60K | 114.90K | 128.40K | |
| Other Current Assets | | | 133.50K | 366.60K | 113.30K | 239.00K | 200.10K | |
| Total Current Assets | | | 272.60K | 1.90M | 2.35M | 1.35M | 3.14M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 43.19M | 41.82M | 39.72M | 34.28M | 27.25M | |
| Other Non-Current Assets | | | 28.20K | 28.20K | 28.20K | 28.20K | 28.20K | |
| Total Non-Current Assets | | | 43.22M | 41.84M | 39.75M | 34.31M | 27.27M | |
| |
| TOTAL ASSETS | | | 43.49M | 43.74M | 42.10M | 35.65M | 30.41M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 40.00K | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 5.20K | 56.30K | 46.10K | |
| Accrued Expenses | | | 473.20K | 59.10K | 46.40K | 57.40K | N/A | |
| Accounts Payable | | | 817.30K | 1.07M | 372.20K | 602.00K | 1.07M | |
| Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 506.70K | |
| Total Current Liabilities | | | 1.29M | 1.13M | 463.80K | 715.70K | 1.63M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 40.00K | 40.00K | 0.00 | 45.20K | 101.40K | |
| Deferred Taxes/Income | | | 2.38M | 2.44M | 2.29M | 1.79M | 250.00K | |
| Other Non-Current Liabilities | | | 0.00 | 102.80K | 479.90K | N/A | N/A | |
| Total Non-Current Liabilities | | | 2.42M | 2.58M | 2.77M | 1.83M | 351.40K | |
| |
| TOTAL LIABILITIES | | | 3.71M | 3.71M | 3.24M | 2.55M | 1.98M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -42.34M | -41.97M | -41.45M | -40.79M | -41.32M | |
| Common Shares | | | 82.48M | 82.35M | 80.66M | 74.25M | 70.11M | |
| Other Shareholders' Equity | | | -354.00K | -354.00K | -354.00K | -354.00K | -354.00K | |
| Shares Outstanding | | | 19.08M | 18.93M | 17.22M | 14.93M | 13.49M | |
| Tangible Book Value per Share | | | 2.09 | 2.12 | 2.26 | 2.22 | 2.11 | |
| Total Shareholders' Equity | | | 39.79M | 40.03M | 38.86M | 33.11M | 28.44M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 43.49M | 43.74M | 42.10M | 35.65M | 30.41M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
| Current Ratio | | | 0.21 | 1.68 | 5.07 | 1.88 | 1.93 | |
| Return On Assets (ROA) | | | -2.14% | -2.29% | -3.03% | 0.12% | -3.79% | |
| Return On Equity (ROE) | | | -2.34% | -2.50% | -3.28% | 0.12% | -4.05% | |