VERICEL CORP (VCEL) Stock Balance Sheet
NASDAQ:VCEL • US92346J1088
Current stock price
30.82 USD
-0.62 (-1.97%)
At close:
30.82 USD
0 (0%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 100.09M | 74.52M | 69.09M | 51.10M | 68.30M | |||
| Marketable Securities | 37.41M | 41.69M | 40.47M | 68.50M | 35.10M | |||
| Receivables | 84.63M | 61.38M | 58.36M | 46.50M | 37.40M | |||
| Inventories | 17.56M | 17.37M | 13.09M | 16.00M | 13.40M | |||
| Other Current Assets | 7.74M | 17.82M | 24.63M | 4.80M | 4.20M | |||
| Total Current Assets | 247.44M | 212.78M | 205.63M | 186.90M | 158.50M | |||
| Non-Current Assets | ||||||||
| PPE Net | 173.17M | 173.26M | 115.10M | 57.40M | 59.00M | |||
| Investments And Advances | 61.40M | 39.88M | 25.28M | 20.00M | 25.70M | |||
| Intangibles | 5.63M | 6.25M | 6.88M | 7.50M | N/A | |||
| Other Non-Current Assets | 341.00K | 556.00K | 771.00K | 1.30M | 500.00K | |||
| Total Non-Current Assets | 240.53M | 219.94M | 148.03M | 86.10M | 85.20M | |||
| TOTAL ASSETS | 487.97M | 432.72M | 353.66M | 273.00M | 243.70M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 116.00K | 116.00K | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | 33.20M | 26.32M | 23.40M | 20.50M | 17.00M | |||
| Accounts Payable | 15.83M | 23.85M | 22.35M | 16.90M | 9.00M | |||
| Other Current Liabilities | N/A | N/A | N/A | N/A | N/A | |||
| Total Current Liabilities | 49.15M | 50.29M | 45.75M | 37.50M | 26.10M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.90M | 570.00K | 100.00K | 0.00 | 0.00 | |||
| Other Non-Current Liabilities | 82.28M | 89.90M | 81.86M | 43.30M | 47.10M | |||
| Total Non-Current Liabilities | 84.18M | 90.47M | 81.96M | 43.20M | 47.10M | |||
| TOTAL LIABILITIES | 133.33M | 140.75M | 127.70M | 80.70M | 73.20M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -376.30M | -392.81M | -403.18M | -400.00M | -383.30M | |||
| Common Shares | 730.66M | 684.78M | 629.23M | 593.20M | 553.90M | |||
| Treasury Stock | N/A | N/A | N/A | N/A | N/A | |||
| Other Shareholders' Equity | 275.00K | 4.00K | -100.00K | -1.00M | -200.00K | |||
| Shares Outstanding | 50.62M | 49.63M | 47.83M | 47.30M | 46.90M | |||
| Tangible Book Value per Share | 6.89 | 5.76 | 4.58 | 3.91 | 3.64 | |||
| Total Shareholders' Equity | 354.64M | 291.97M | 225.95M | 192.30M | 170.50M | |||
| TOTAL LIABILITIES AND EQUITY | 487.97M | 432.72M | 353.66M | 273.00M | 243.70M | |||
| Statistics | ||||||||
| Debt/Equity | 0.01 | 0.00 | 0.00 | N/A | N/A | |||
| Current Ratio | 5.03 | 4.23 | 4.49 | 4.98 | 6.07 | |||
| Return On Assets (ROA) | 3.39% | 2.39% | -0.90% | -6.12% | -3.08% | |||
| Return On Equity (ROE) | 4.66% | 3.55% | -1.41% | -8.68% | -4.40% | |||
| Return On Invested Capital (ROIC) | 1.99% | 0.93% | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 2.90% | 1.34% | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 2.95% | 1.37% | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21