US92839U2069 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 505.00M | 130.00M | 50.00M | -48.00M | 81.00M | |||
Depreciation Amortization | 104.00M | 108.00M | 108.00M | 104.00M | 100.00M | |||
Change In Working Capital | -385.00M | -105.00M | -153.00M | 92.00M | -17.00M | |||
Interest Paid | 5.00M | 12.00M | 15.00M | 18.00M | 14.00M | |||
Taxes Paid | 68.00M | 29.00M | 15.00M | 19.00M | 40.00M | |||
Other non cash items | 43.00M | 34.00M | 53.00M | 20.00M | 19.00M | |||
OPERATING CASH FLOW | 267.00M | 167.00M | 58.00M | 168.00M | 183.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -125.00M | -81.00M | -70.00M | -104.00M | -142.00M | |||
Other Investing Activity | 2.00M | 13.00M | 7.00M | 6.00M | 14.00M | |||
INVESTING CASH FLOW | -123.00M | -68.00M | -63.00M | -98.00M | -128.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -13.00M | -7.00M | 4.00M | -37.00M | -19.00M | |||
Stock Issued/Repurchased | -98.00M | 0.00 | 0.00 | -16.00M | -20.00M | |||
Dividend Paid | N/A | N/A | N/A | 0.00 | 0.00 | |||
Other Financing Activity | -45.00M | -2.00M | -33.00M | -5.00M | -10.00M | |||
FINANCING CASH FLOW | -156.00M | -9.00M | -29.00M | -58.00M | -49.00M | |||
Exchange Rate Effect | 7.00M | -22.00M | -11.00M | 19.00M | -4.00M | |||
CHANGE IN CASH | -5.00M | 68.00M | -45.00M | 31.00M | 2.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 267.00M | 167.00M | 58.00M | 168.00M | 183.00M | |||
Capital Expenditure | -125.00M | -81.00M | -70.00M | -104.00M | -142.00M | |||
FREE CASH FLOW | 142.00M | 86.00M | -12.00M | 64.00M | 41.00M |
All data in USD