| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 237.60K | 308.00K | N/A | 529.60K | 15.00K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 1.59M | |
| Marketable Securities | | | 106.40K | 14.20K | 769.80K | 752.40K | N/A | |
| Receivables | | | 4.90K | 8.00K | 5.80K | 52.40K | 2.40K | |
| Other Current Assets | | | 9.00K | N/A | 0.00 | 4.00K | 3.50K | |
| Total Current Assets | | | 357.90K | 330.30K | 1.23M | 1.34M | 1.61M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 0.00 | 122.90K | 27.90K | 72.40K | 62.60K | |
| Investments And Advances | | | 0.00 | 107.10K | 101.90K | 177.40K | 125.40K | |
| Total Non-Current Assets | | | 0.00 | 230.00K | 129.80K | 249.80K | 188.00K | |
| |
| TOTAL ASSETS | | | 357.90K | 560.30K | 1.35M | 1.59M | 1.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 12.10K | 11.90K | 11.60K | 11.20K | 10.90K | |
| Current Portion Of LT Debt. | | | 0.00 | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 147.20K | 108.00K | 459.30K | 326.70K | 388.20K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 159.30K | 119.90K | 470.90K | 337.90K | 399.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 81.60K | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 81.60K | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 159.30K | 201.50K | 470.90K | 337.90K | 399.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -24.70M | -24.54M | -24.01M | -23.65M | -23.50M | |
| Additional Paid In Capital | | | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | |
| Common Shares | | | 19.95M | 19.95M | 19.95M | 19.95M | 19.95M | |
| Shares Outstanding | | | 4.81M | 4.81M | 4.81M | 4.81M | 4.81M | |
| Tangible Book Value per Share | | | 0.04 | 0.07 | 0.18 | 0.26 | 0.29 | |
| Total Shareholders' Equity | | | 198.60K | 358.80K | 883.90K | 1.25M | 1.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 357.90K | 560.30K | 1.35M | 1.59M | 1.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.26 | N/A | N/A | N/A | |
| Current Ratio | | | 2.25 | 2.75 | 2.60 | 3.96 | 4.03 | |
| Return On Assets (ROA) | | | -57.45% | -93.72% | -27.04% | -9.31% | -12.44% | |
| Return On Equity (ROE) | | | -103.52% | -146.35% | -41.45% | -11.83% | -15.98% | |