ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.45M | 1.34M | 222.70K | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | 0.00 | 2.13M | 1.26M | |
Receivables | | | 177.80K | 96.40K | 54.60K | 255.20K | 23.20K | |
Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 1.63M | 1.43M | 277.20K | 2.39M | 1.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.02M | 1.02M | 1.02M | 1.00M | 706.20K | |
Other Non-Current Assets | | | 96.10K | 97.00K | 96.90K | 84.80K | 77.00K | |
Total Non-Current Assets | | | 1.11M | 1.12M | 1.12M | 1.09M | 783.10K | |
|
TOTAL ASSETS | | | 2.74M | 2.55M | 1.39M | 3.48M | 2.07M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accounts Payable | | | 75.30K | 167.50K | 292.10K | 989.90K | 96.70K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 75.30K | 167.50K | 292.10K | 989.90K | 96.70K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 143.00K | 144.10K | 144.90K | 169.20K | 153.60K | |
Total Non-Current Liabilities | | | 143.00K | 144.10K | 144.90K | 169.20K | 153.50K | |
|
TOTAL LIABILITIES | | | 218.30K | 311.60K | 437.00K | 1.16M | 250.20K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -21.63M | -20.21M | -17.78M | -14.01M | -10.18M | |
Additional Paid In Capital | | | 2.16M | 2.03M | 1.64M | 1.22M | 1.10M | |
Common Shares | | | 21.95M | 20.36M | 17.05M | 15.07M | 10.96M | |
Other Shareholders' Equity | | | 45.20K | 59.10K | 44.80K | 31.40K | -70.90K | |
Shares Outstanding | | | 145.53M | 132.45M | 106.72M | 91.61M | 55.64M | |
Tangible Book Value per Share | | | 0.02 | 0.02 | 0.01 | 0.03 | 0.03 | |
Total Shareholders' Equity | | | 2.52M | 2.24M | 957.20K | 2.32M | 1.82M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.74M | 2.55M | 1.39M | 3.48M | 2.07M | |
|
Statistics | |
---|
Current Ratio | | | 21.59 | 8.56 | 0.95 | 2.41 | 13.26 | |
Return On Assets (ROA) | | | -97.54% | -95.30% | -270.39% | -110.30% | -125.92% | |
Return On Equity (ROE) | | | -105.99% | -108.55% | -393.80% | -165.50% | -143.27% | |