FRA:VAS - AT0000937503 - Common Stock
TTM (2025-6-30) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 167.60M | 178.60M | 207.10M | 1.18B | 1.33B | |||
Depreciation Amortization | N/A | 888.00M | 1.07B | 937.60M | 598.20M | |||
Change In Working Capital | 525.60M | 322.30M | 179.10M | -1.01B | -599.40M | |||
Interest Paid | 163.40M | 175.70M | 204.50M | 130.50M | 81.10M | |||
Taxes Paid | 225.60M | 218.70M | 164.20M | 345.30M | 84.60M | |||
Other non cash items | 956.90M | 31.60M | -10.70M | -146.10M | -86.20M | |||
OPERATING CASH FLOW | 1.65B | 1.42B | 1.45B | 956.20M | 1.24B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.14B | -1.11B | -1.08B | -752.10M | -654.00M | |||
Other Investing Activity | -4.40M | -146.00M | 228.90M | 705.00M | 24.20M | |||
INVESTING CASH FLOW | -1.14B | -1.25B | -853.00M | -47.10M | -629.80M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -368.10M | -485.10M | 2.50M | -272.20M | -841.50M | |||
Stock Issued/Repurchased | N/A | 0.00 | -37.30M | -175.80M | N/A | |||
Dividend Paid | N/A | -120.00M | -257.20M | -214.20M | -89.30M | |||
Other Financing Activity | -16.90M | -94.40M | -33.30M | -23.70M | -17.50M | |||
FINANCING CASH FLOW | -505.00M | -699.50M | -325.30M | -685.90M | -948.30M | |||
Exchange Rate Effect | -12.10M | -6.70M | -3.30M | -10.20M | 18.30M | |||
CHANGE IN CASH | -7.50M | -540.30M | 266.30M | 213.00M | -316.90M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.65B | 1.42B | 1.45B | 956.20M | 1.24B | |||
Capital Expenditure | -1.14B | -1.11B | -1.08B | -752.10M | -654.00M | |||
FREE CASH FLOW | 514.00M | 311.90M | 366.00M | 204.10M | 588.90M |
All data in EUR