| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 11.75M | 7.80M | 11.75M | 11.06M | |
| Cash Equivalents | | | 0.00 | 60.00K | 9.00M | 16.00M | 13.00M | |
| Receivables | | | 35.00M | 26.55M | 19.13M | 17.09M | 16.58M | |
| Inventories | | | 53.52M | 53.57M | 51.46M | 43.08M | 40.08M | |
| Other Current Assets | | | N/A | N/A | N/A | 1.00K | N/A | |
| Total Current Assets | | | 93.50M | 91.94M | 87.39M | 87.91M | 80.72M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 154.17M | 153.08M | 142.94M | 136.67M | 138.27M | |
| Investments And Advances | | | 1.91M | 1.98M | 2.04M | 2.12M | 1.62M | |
| Goodwill | | | 4.71M | 4.71M | 4.71M | 4.71M | 4.71M | |
| Intangibles | | | 1.05M | 913.00K | 1.19M | 1.98M | 2.59M | |
| Other Non-Current Assets | | | 5.46M | 5.41M | 4.87M | 4.98M | 4.31M | |
| Total Non-Current Assets | | | 167.30M | 166.10M | 155.75M | 150.47M | 151.50M | |
| |
| TOTAL ASSETS | | | 260.80M | 258.04M | 243.14M | 238.38M | 232.22M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 587.00K | 1.04M | 6.43M | 7.02M | 8.15M | |
| Current Portion Of LT Debt. | | | 14.66M | 11.98M | 61.10M | 11.84M | 12.02M | |
| Accrued Expenses | | | 0.00 | 104.00K | 1.73M | 1.24M | 1.31M | |
| Accounts Payable | | | 52.34M | 52.97M | 42.91M | 41.96M | 37.36M | |
| Other Current Liabilities | | | 1.25M | 1.25M | 798.00K | 1.00K | 262.00K | |
| Total Current Liabilities | | | 68.84M | 67.35M | 112.97M | 62.05M | 59.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 75.34M | 75.81M | 21.09M | 78.24M | 84.93M | |
| Deferred Taxes/Income | | | 7.93M | 7.90M | 8.87M | 8.90M | 8.78M | |
| Other Non-Current Liabilities | | | 17.05M | 17.65M | 17.49M | 13.60M | 10.86M | |
| Total Non-Current Liabilities | | | 101.76M | 102.51M | 49.11M | 102.14M | 105.68M | |
| |
| TOTAL LIABILITIES | | | 170.59M | 169.86M | 162.08M | 164.19M | 164.78M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -82.09M | -84.12M | -116.35M | -123.23M | -129.97M | |
| Additional Paid In Capital | | | N/A | 0.00 | 25.11M | 25.11M | 25.11M | |
| Minority Interest | | | 1.43M | 1.15M | 1.66M | 1.39M | 1.11M | |
| Common Shares | | | 134.12M | 134.12M | 134.12M | 134.12M | 134.12M | |
| Treasury Stock | | | -2.00K | -2.00K | -2.00K | -2.00K | -2.00K | |
| Other Shareholders' Equity | | | 38.18M | 38.18M | 38.18M | 38.18M | 38.18M | |
| Shares Outstanding | | | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | |
| Tangible Book Value per Share | | | 0.50 | 0.49 | 0.45 | 0.40 | 0.36 | |
| Total Shareholders' Equity | | | 90.21M | 88.18M | 81.06M | 74.19M | 67.45M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 260.80M | 258.04M | 243.14M | 238.38M | 232.22M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.84 | 0.87 | 0.34 | 1.15 | 1.38 | |
| Current Ratio | | | 1.36 | 1.37 | 0.77 | 1.42 | 1.37 | |
| Return On Assets (ROA) | | | 1.09% | 1.57% | 2.69% | 2.24% | 0.69% | |
| Return On Equity (ROE) | | | 3.15% | 4.60% | 8.06% | 7.19% | 2.36% | |
| Return On Invested Capital (ROIC) | | | 4.22% | 5.06% | 8.30% | 4.49% | 3.61% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.22% | 5.06% | 8.89% | 4.92% | 3.89% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.35% | 5.22% | 9.32% | 5.12% | 4.07% | |