| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 11.75M | 7.80M | 11.75M | 11.06M | |
| Cash Equivalents | | | N/A | 60.00K | 9.00M | 16.00M | 13.00M | |
| Receivables | | | 35.00M | 27.00M | 19.00M | 17.09M | 16.58M | |
| Inventories | | | 54.00M | 54.00M | 51.00M | 43.08M | 40.08M | |
| Other Current Assets | | | N/A | N/A | N/A | 1.00K | N/A | |
| Total Current Assets | | | 94.00M | 92.00M | 87.00M | 87.91M | 80.72M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 154.00M | 153.00M | 143.00M | 136.67M | 138.27M | |
| Investments And Advances | | | 1.91M | 1.98M | 2.04M | 2.12M | 1.62M | |
| Goodwill | | | 4.71M | 4.71M | 4.71M | 4.71M | 4.71M | |
| Intangibles | | | 1.05M | 910.00K | 1.19M | 1.98M | 2.59M | |
| Other Non-Current Assets | | | 0.00 | 5.41M | 0.00 | 4.98M | 4.31M | |
| Total Non-Current Assets | | | 167.00M | 166.00M | 156.00M | 150.47M | 151.50M | |
| |
| TOTAL ASSETS | | | 261.00M | 258.00M | 243.00M | 238.38M | 232.22M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 1.04M | 6.43M | 7.02M | 8.15M | |
| Current Portion Of LT Debt. | | | 15.00M | 12.00M | 61.00M | 11.84M | 12.02M | |
| Accrued Expenses | | | 0.00 | 100.00K | 1.73M | 1.24M | 1.31M | |
| Accounts Payable | | | N/A | 52.97M | 43.00M | 41.96M | 37.36M | |
| Other Current Liabilities | | | 1.25M | 1.25M | 800.00K | 1.00K | 262.00K | |
| Total Current Liabilities | | | 69.00M | 67.00M | 113.00M | 62.05M | 59.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 75.00M | 76.00M | 21.00M | 78.24M | 84.93M | |
| Deferred Taxes/Income | | | 7.94M | 7.90M | 8.87M | 8.90M | 8.78M | |
| Other Non-Current Liabilities | | | 17.00M | 18.00M | 17.00M | 13.60M | 10.86M | |
| Total Non-Current Liabilities | | | 102.00M | 103.00M | 49.00M | 102.14M | 105.68M | |
| |
| TOTAL LIABILITIES | | | 171.00M | 170.00M | 162.00M | 164.19M | 164.78M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -82.00M | -84.00M | -116.00M | -123.23M | -129.97M | |
| Additional Paid In Capital | | | N/A | 0.00 | 25.00M | 25.11M | 25.11M | |
| Minority Interest | | | 1.43M | 1.15M | 1.66M | 1.39M | 1.11M | |
| Common Shares | | | 134.00M | 134.00M | 134.00M | 134.12M | 134.12M | |
| Treasury Stock | | | 0.00 | 0.00 | 0.00 | -2.00K | -2.00K | |
| Other Shareholders' Equity | | | 38.00M | 38.00M | 38.00M | 38.18M | 38.18M | |
| Shares Outstanding | | | 168.00M | 168.00M | 168.00M | 167.65M | 167.65M | |
| Tangible Book Value per Share | | | 0.50 | 0.49 | 0.45 | 0.40 | 0.36 | |
| Total Shareholders' Equity | | | 90.00M | 88.00M | 81.00M | 74.19M | 67.45M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 261.00M | 258.00M | 243.00M | 238.38M | 232.22M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.83 | 0.88 | 0.34 | 1.15 | 1.38 | |
| Current Ratio | | | 1.36 | 1.37 | 0.77 | 1.42 | 1.37 | |
| Return On Assets (ROA) | | | 1.09% | 1.57% | 2.69% | 2.24% | 0.69% | |
| Return On Equity (ROE) | | | 3.16% | 4.61% | 8.07% | 7.19% | 2.36% | |
| Return On Invested Capital (ROIC) | | | 4.19% | 5.22% | 8.28% | 4.49% | 3.61% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.19% | 5.22% | 8.87% | 4.92% | 3.89% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.32% | 5.38% | 9.30% | 5.12% | 4.07% | |