ASSETS | |
---|
Current Assets | |
---|
Cash | | | 13.75M | 11.75M | 7.80M | 11.75M | 11.06M | |
Cash Equivalents | | | 1.00K | 60.00K | 9.00M | 16.00M | 13.00M | |
Receivables | | | 30.43M | 26.55M | 19.13M | 17.09M | 16.58M | |
Inventories | | | 53.44M | 53.57M | 51.46M | 43.08M | 40.08M | |
Other Current Assets | | | N/A | N/A | N/A | 1.00K | N/A | |
Total Current Assets | | | 97.62M | 91.94M | 87.39M | 87.91M | 80.72M | |
|
Non-Current Assets | |
---|
PPE Net | | | 153.00M | 153.08M | 142.94M | 136.67M | 138.27M | |
Investments And Advances | | | 1.98M | 1.98M | 2.04M | 2.12M | 1.62M | |
Goodwill | | | 4.71M | 4.71M | 4.71M | 4.71M | 4.71M | |
Intangibles | | | 857.00K | 913.00K | 1.19M | 1.98M | 2.59M | |
Other Non-Current Assets | | | 5.43M | 5.41M | 4.87M | 4.98M | 4.31M | |
Total Non-Current Assets | | | 165.98M | 166.10M | 155.75M | 150.47M | 151.50M | |
|
TOTAL ASSETS | | | 263.61M | 258.04M | 243.14M | 238.38M | 232.22M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 546.00K | 1.04M | 6.43M | 7.02M | 8.15M | |
Current Portion Of LT Debt. | | | 8.27M | 11.98M | 61.10M | 11.84M | 12.02M | |
Accrued Expenses | | | 104.00K | 104.00K | 1.73M | 1.24M | 1.31M | |
Accounts Payable | | | 55.74M | 52.97M | 42.91M | 41.96M | 37.36M | |
Other Current Liabilities | | | 1.25M | 1.25M | 798.00K | 1.00K | 262.00K | |
Total Current Liabilities | | | 65.91M | 67.35M | 112.97M | 62.05M | 59.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 82.19M | 75.81M | 21.09M | 78.24M | 84.93M | |
Deferred Taxes/Income | | | 7.90M | 7.90M | 8.87M | 8.90M | 8.78M | |
Other Non-Current Liabilities | | | 17.34M | 17.65M | 17.49M | 13.60M | 10.86M | |
Total Non-Current Liabilities | | | 108.66M | 102.51M | 49.11M | 102.14M | 105.68M | |
|
TOTAL LIABILITIES | | | 174.57M | 169.86M | 162.08M | 164.19M | 164.78M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -83.26M | -84.12M | -116.35M | -123.23M | -129.97M | |
Additional Paid In Capital | | | 0.00 | 0.00 | 25.11M | 25.11M | 25.11M | |
Minority Interest | | | 1.23M | 1.15M | 1.66M | 1.39M | 1.11M | |
Common Shares | | | 134.12M | 134.12M | 134.12M | 134.12M | 134.12M | |
Treasury Stock | | | -2.00K | -2.00K | -2.00K | -2.00K | -2.00K | |
Other Shareholders' Equity | | | 38.18M | 38.18M | 38.18M | 38.18M | 38.18M | |
Shares Outstanding | | | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | |
Tangible Book Value per Share | | | 0.50 | 0.49 | 0.45 | 0.40 | 0.36 | |
Total Shareholders' Equity | | | 89.04M | 88.18M | 81.06M | 74.19M | 67.45M | |
|
TOTAL LIABILITIES AND EQUITY | | | 263.61M | 258.04M | 243.14M | 238.38M | 232.22M | |
|
Statistics | |
---|
Debt/Equity | | | 0.93 | 0.87 | 0.34 | 1.15 | 1.38 | |
Current Ratio | | | 1.48 | 1.37 | 0.77 | 1.42 | 1.37 | |
Return On Assets (ROA) | | | 1.90% | 1.57% | 2.69% | 2.24% | 0.69% | |
Return On Equity (ROE) | | | 5.62% | 4.60% | 8.06% | 7.19% | 2.36% | |
Return On Invested Capital (ROIC) | | | 6.10% | 5.06% | 8.30% | 4.49% | 3.61% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.10% | 5.06% | 8.89% | 4.92% | 3.89% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.28% | 5.22% | 9.32% | 5.12% | 4.07% | |