VACCITECH PLC (VACC)
US91864C1071 - ADR
| TTM (2023-6-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -54.99M | 5.32M | -51.11M | -17.93M | -22.70M | |||
| Depreciation Amortization | 4.88M | 4.32M | 602.00K | 210.00K | 350.00K | |||
| Income Taxes - Deferred | -4.21M | -4.34M | -119.00K | N/A | N/A | |||
| Change In Working Capital | 27.13M | -4.31M | -6.84M | 1.96M | 2.93M | |||
| Interest Paid | N/A | 0.00 | 1.84M | 0.00 | 0.00 | |||
| Taxes Paid | N/A | 0.00 | 152.00K | 0.00 | 0.00 | |||
| Other non cash items | 7.60M | -15.43M | 24.89M | 4.74M | 740.00K | |||
| OPERATING CASH FLOW | -19.59M | -14.43M | -32.58M | -11.03M | -18.68M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -8.52M | -6.14M | -1.15M | -290.00K | -130.00K | |||
| Other Investing Activity | N/A | 388.00K | -11.77M | N/A | 0.00 | |||
| INVESTING CASH FLOW | -8.13M | -5.75M | -12.91M | -290.00K | -120.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | -159.00K | 0.00 | 41.24M | 0.00 | |||
| Stock Issued/Repurchased | 2.36M | 484.00K | 228.01M | 0.00 | 0.00 | |||
| Other Financing Activity | -163.00K | 0.00 | -5.27M | 190.00K | 2.04M | |||
| FINANCING CASH FLOW | 2.20M | 325.00K | 222.74M | 41.43M | 2.04M | |||
| Exchange Rate Effect | 6.23M | 187.00K | -6.46M | 1.72M | -440.00K | |||
| CHANGE IN CASH | -19.30M | -19.67M | 170.79M | 31.83M | -17.20M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -19.59M | -14.43M | -32.58M | -11.03M | -18.68M | |||
| Capital Expenditure | -8.52M | -6.14M | -1.15M | -290.00K | -130.00K | |||
| FREE CASH FLOW | -28.11M | -20.57M | -33.73M | -11.32M | -18.81M | |||
All data in USD