ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 386.00M | 144.00M | 150.00M | 273.00M | 156.00M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 923.00M | 955.00M | 958.00M | 1.08B | 1.17B | |
Inventories | | | 126.00M | 179.00M | 199.00M | 261.00M | 173.00M | |
Other Current Assets | | | 74.00M | 67.00M | 93.00M | 113.00M | 107.00M | |
Total Current Assets | | | 1.51B | 1.34B | 1.40B | 1.72B | 1.60B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.23B | 3.43B | 3.49B | 3.54B | 3.56B | |
Investments And Advances | | | 444.00M | 454.00M | 461.00M | 452.00M | 439.00M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 4.58B | 4.58B | 4.69B | 4.69B | 4.09B | |
Other Non-Current Assets | | | 200.00M | 207.00M | 705.00M | 712.00M | 644.00M | |
Total Non-Current Assets | | | 8.87B | 9.10B | 9.35B | 9.40B | 8.74B | |
|
TOTAL ASSETS | | | 10.38B | 10.45B | 10.75B | 11.12B | 10.34B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 28.00M | 22.00M | 20.00M | 13.00M | 3.00M | |
Accrued Expenses | | | 228.00M | 264.00M | 250.00M | 252.00M | 245.00M | |
Accounts Payable | | | 218.00M | 242.00M | 248.00M | 356.00M | 360.00M | |
Other Current Liabilities | | | 334.00M | 356.00M | 383.00M | 574.00M | 295.00M | |
Total Current Liabilities | | | 808.00M | 884.00M | 901.00M | 1.20B | 903.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.82B | 2.84B | 3.04B | 3.19B | 2.73B | |
Deferred Taxes/Income | | | 719.00M | 728.00M | 755.00M | 708.00M | 674.00M | |
Other Non-Current Liabilities | | | 1.40B | 1.39B | 1.40B | 1.45B | 1.46B | |
Total Non-Current Liabilities | | | 4.97B | 4.99B | 5.22B | 5.37B | 4.89B | |
|
TOTAL LIABILITIES | | | 5.78B | 5.87B | 6.12B | 6.57B | 5.79B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.80B | 2.82B | 2.89B | 2.86B | 2.85B | |
Additional Paid In Capital | | | 1.81B | 1.78B | 1.73B | 1.70B | 1.68B | |
Minority Interest | | | 30.00M | 31.00M | 28.00M | 28.00M | 27.00M | |
Common Shares | | | 88.00M | 88.00M | 88.00M | 88.00M | 88.00M | |
Treasury Stock | | | -102.00M | -112.00M | -80.00M | -98.00M | -68.00M | |
Shares Outstanding | | | 86.00M | 85.00M | 85.00M | 85.00M | 86.00M | |
Tangible Book Value per Share | | | 0.20 | -0.02 | -0.79 | -1.60 | 5.34 | |
Total Shareholders' Equity | | | 4.60B | 4.58B | 4.63B | 4.55B | 4.55B | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.38B | 10.45B | 10.75B | 11.12B | 10.34B | |
|
Statistics | |
---|
Debt/Equity | | | 0.61 | 0.62 | 0.66 | 0.70 | 0.60 | |
Current Ratio | | | 1.87 | 1.52 | 1.55 | 1.44 | 1.78 | |
Return On Assets (ROA) | | | -0.24% | -0.37% | 0.50% | 0.27% | 1.50% | |
Return On Equity (ROE) | | | -0.54% | -0.85% | 1.17% | 0.66% | 3.41% | |
Return On Invested Capital (ROIC) | | | 0.97% | 1.20% | 1.24% | 0.72% | 1.60% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.01% | 1.22% | 1.25% | 0.74% | 1.63% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.01% | 2.37% | 2.43% | 1.43% | 2.91% | |