| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 870.70M | 507.34M | 497.47M | 705.00M | 731.00M | |
| Receivables | | | 433.80M | 269.00M | 335.05M | 220.00M | 281.00M | |
| Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | 1.30B | 776.34M | 832.52M | 925.00M | 1.01B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 282.16M | 263.12M | 274.65M | 299.00M | 314.00M | |
| Investments And Advances | | | 101.28M | 103.01M | 110.35M | 113.00M | 152.00M | |
| Intangibles | | | 3.31B | 3.97B | 4.03B | 4.45B | 3.31B | |
| Total Non-Current Assets | | | 15.72B | 14.89B | 11.04B | 12.68B | 21.52B | |
| |
| TOTAL ASSETS | | | 17.02B | 15.67B | 11.87B | 13.60B | 22.53B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 87.14M | 90.65M | 93.81M | 101.00M | 119.00M | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 666.95M | 615.80M | 265.60M | 271.00M | 121.00M | |
| Accounts Payable | | | 264.64M | 187.78M | 469.10M | 440.00M | 1.08B | |
| Other Current Liabilities | | | 38.58M | 37.35M | N/A | N/A | N/A | |
| Total Current Liabilities | | | 1.06B | 931.59M | 828.51M | 812.00M | 1.32B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 14.34B | 12.65B | 8.53B | 9.57B | 18.00B | |
| Other Non-Current Liabilities | | | 41.21M | 35.97M | 40.78M | 50.00M | 37.00M | |
| Total Non-Current Liabilities | | | 15.79B | 14.58B | 10.93B | 12.64B | 21.06B | |
| |
| TOTAL LIABILITIES | | | 16.84B | 15.51B | 11.76B | 13.46B | 22.39B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 169.94M | 157.84M | 110.69M | 143.00M | 142.00M | |
| Additional Paid In Capital | | | 7.58M | 3.52M | 1.70M | 1.00M | 0.00 | |
| Minority Interest | | | 1.41B | 1.89B | 2.36B | 3.03B | 3.03B | |
| Common Shares | | | 160.00K | 160.00K | 160.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 1.60B | 1.60B | 1.60B | 1.59B | 1.59B | |
| Tangible Book Value per Share | | | -1.96 | -2.38 | -2.45 | -2.70 | -1.99 | |
| Total Shareholders' Equity | | | 177.67M | 161.52M | 112.55M | 144.00M | 142.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 17.02B | 15.67B | 11.87B | 13.60B | 22.53B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 81.18 | 78.88 | 76.60 | 67.14 | 127.56 | |
| Current Ratio | | | 1.23 | 0.83 | 1.00 | 1.14 | 0.76 | |
| Return On Assets (ROA) | | | 0.10% | 0.09% | -0.11% | 0.31% | 0.44% | |
| Return On Equity (ROE) | | | 9.50% | 8.92% | -11.75% | 28.96% | 69.30% | |
| Return On Invested Capital (ROIC) | | | 6.81% | 7.12% | 7.79% | 5.86% | 9.15% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.20% | 7.38% | 8.15% | 6.20% | 9.48% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.20% | 10.20% | 13.12% | 9.77% | 11.30% | |