| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.23M | 348.10K | 65.00K | 152.00K | 439.00K | |
| Receivables | | | 707.50K | 4.26M | 3.31M | 3.67M | 4.09M | |
| Inventories | | | 672.40K | 3.02M | 4.75M | 4.06M | 6.23M | |
| Other Current Assets | | | 164.40K | 2.19M | 227.00K | 165.00K | 241.00K | |
| Total Current Assets | | | 6.77M | 9.82M | 8.35M | 8.04M | 11.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 0.00 | 160.00K | 319.00K | 478.00K | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | 31.00K | 36.00K | 40.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 4.00K | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 191.00K | 355.00K | 522.00K | |
| |
| TOTAL ASSETS | | | 6.77M | 9.82M | 8.54M | 8.40M | 11.52M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.76M | 2.10M | 769.00K | 1.46M | 3.24M | |
| Accrued Expenses | | | 264.00K | 311.70K | 428.00K | 461.00K | 751.00K | |
| Accounts Payable | | | 268.10K | 2.24M | 2.37M | 948.00K | 2.56M | |
| Other Current Liabilities | | | 814.00K | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 3.11M | 4.65M | 3.57M | 2.87M | 6.55M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 13.00K | 172.00K | 335.00K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 14.00K | 172.00K | 336.00K | |
| |
| TOTAL LIABILITIES | | | 3.11M | 4.65M | 3.58M | 3.04M | 6.88M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -9.25M | -7.75M | -7.95M | -7.55M | -8.27M | |
| Additional Paid In Capital | | | 12.89M | 12.89M | 12.89M | 12.89M | 12.89M | |
| Common Shares | | | 23.10K | 23.10K | 23.00K | 23.00K | 23.00K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | |
| Tangible Book Value per Share | | | 1.58 | 2.23 | 2.13 | 2.30 | 1.99 | |
| Total Shareholders' Equity | | | 3.66M | 5.16M | 4.96M | 5.36M | 4.64M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.77M | 9.82M | 8.54M | 8.40M | 11.52M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 2.18 | 2.11 | 2.34 | 2.80 | 1.68 | |
| Return On Assets (ROA) | | | 17.37% | 5.10% | -4.63% | 8.57% | -0.68% | |
| Return On Equity (ROE) | | | 32.12% | 9.70% | -7.98% | 13.44% | -1.68% | |
| Return On Invested Capital (ROIC) | | | N/A | 4.37% | N/A | 11.00% | 0.67% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 4.37% | N/A | 11.00% | 0.67% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 4.37% | N/A | 11.05% | 0.68% | |