| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 84.27M | 82.98M | 92.87M | 75.10M | 61.00M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 3.73M | 4.09M | 3.39M | 5.50M | 5.10M | |
| Inventories | | | 8.12M | 8.81M | 9.58M | 8.80M | 6.60M | |
| Other Current Assets | | | 422.00K | 448.00K | 428.00K | 500.00K | 500.00K | |
| Total Current Assets | | | 96.53M | 96.33M | 106.27M | 89.90M | 73.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.00M | 9.76M | 10.55M | 10.20M | 11.10M | |
| Goodwill | | | 14.05M | 13.58M | 13.69M | 13.40M | 14.10M | |
| Intangibles | | | 1.39M | 2.87M | 4.95M | 10.40M | 17.30M | |
| Total Non-Current Assets | | | 25.44M | 26.21M | 29.19M | 34.00M | 42.40M | |
| |
| TOTAL ASSETS | | | 121.97M | 122.54M | 135.46M | 123.90M | 115.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 2.24M | 3.21M | 3.61M | 4.40M | 2.90M | |
| Accounts Payable | | | 768.00K | 696.00K | 769.00K | 1.20M | 800.00K | |
| Other Current Liabilities | | | N/A | -153.00K | 327.00K | 300.00K | 0.00 | |
| Total Current Liabilities | | | 3.01M | 3.76M | 4.71M | 6.00M | 3.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 471.00K | 1.07M | 1.44M | 2.10M | 2.70M | |
| Other Non-Current Liabilities | | | 241.00K | 282.00K | 993.00K | 1.60M | 2.10M | |
| Total Non-Current Liabilities | | | 712.00K | 1.35M | 2.44M | 3.60M | 4.80M | |
| |
| TOTAL LIABILITIES | | | 3.72M | 5.11M | 7.14M | 9.60M | 8.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 127.96M | 129.30M | 138.34M | 126.00M | 115.30M | |
| Additional Paid In Capital | | | 0.00 | 0.00 | 594.00K | 300.00K | 800.00K | |
| Common Shares | | | 32.00K | 33.00K | 36.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -9.74M | -11.91M | -10.66M | -12.00M | -9.10M | |
| Shares Outstanding | | | 3.20M | 3.33M | 3.63M | 3.60M | 3.70M | |
| Tangible Book Value per Share | | | 32.09 | 30.28 | 30.21 | 25.14 | 20.46 | |
| Total Shareholders' Equity | | | 118.25M | 117.43M | 128.31M | 114.30M | 107.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 121.97M | 122.54M | 135.46M | 123.90M | 115.60M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 32.06 | 25.64 | 22.56 | 14.98 | 19.78 | |
| Return On Assets (ROA) | | | 9.53% | 11.32% | 12.28% | 13.29% | 12.79% | |
| Return On Equity (ROE) | | | 9.83% | 11.81% | 12.96% | 14.41% | 13.81% | |
| Return On Invested Capital (ROIC) | | | 8.26% | 10.95% | 11.66% | 14.35% | 13.97% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 28.34% | 36.33% | 40.25% | 39.53% | 30.70% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 51.06% | 67.20% | 79.23% | 89.04% | 80.15% | |