ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 114.86M | 27.69M | 40.52M | 110.12M | 131.27M | |
Marketable Securities | | | 29.39M | 33.49M | 12.95M | 19.11M | 9.51M | |
Receivables | | | 1.30B | 1.28B | 1.15B | 1.08B | 1.02B | |
Inventories | | | 119.67M | 178.08M | 120.56M | 96.49M | 85.39M | |
Other Current Assets | | | 427.12M | 319.72M | 347.37M | 293.44M | 269.59M | |
Total Current Assets | | | 1.99B | 1.84B | 1.67B | 1.59B | 1.51B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.15B | 2.41B | 1.85B | 1.38B | 1.27B | |
Investments And Advances | | | 210.85M | 381.55M | 440.02M | 443.24M | 99.47M | |
Goodwill | | | 3.63B | 3.63B | 3.62B | 3.63B | 3.61B | |
Intangibles | | | 1.88B | 2.00B | 2.03B | 2.06B | 2.20B | |
Other Non-Current Assets | | | 860.21M | 746.89M | 485.26M | 311.54M | 289.16M | |
Total Non-Current Assets | | | 9.95B | 9.41B | 8.69B | 8.07B | 7.72B | |
|
TOTAL ASSETS | | | 11.94B | 11.25B | 10.36B | 9.67B | 9.23B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 94.00M | 345.30M | 500.00M | 120.00M | 165.00M | |
Current Portion Of LT Debt. | | | 403.34M | 366.51M | 266.40M | 307.54M | 303.19M | |
Accrued Expenses | | | 74.97M | 73.49M | 44.22M | 57.54M | 48.04M | |
Accounts Payable | | | 798.07M | 699.22M | 561.51M | 583.39M | 532.78M | |
Other Current Liabilities | | | 511.18M | 538.17M | 463.45M | 537.76M | 455.60M | |
Total Current Liabilities | | | 1.88B | 2.02B | 1.84B | 1.61B | 1.50B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.39B | 2.55B | 2.04B | 1.91B | 1.47B | |
Deferred Taxes/Income | | | 350.75M | 293.02M | 309.67M | 290.48M | 331.64M | |
Other Non-Current Liabilities | | | 769.31M | 825.16M | 878.77M | 938.79M | 1.01B | |
Total Non-Current Liabilities | | | 5.27B | 4.32B | 3.77B | 3.60B | 3.21B | |
|
TOTAL LIABILITIES | | | 7.15B | 6.35B | 5.61B | 5.20B | 4.71B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.85B | 2.98B | 2.84B | 2.56B | 2.24B | |
Additional Paid In Capital | | | 2.20B | 2.20B | 1.97B | 1.95B | 2.32B | |
Minority Interest | | | 763.49M | 657.03M | 548.30M | 455.75M | 392.15M | |
Common Shares | | | 192.00M | 192.00M | 194.00M | 194.00M | 194.00M | |
Treasury Stock | | | -459.29M | -459.79M | -231.45M | -231.45M | -212.73M | |
Other Shareholders' Equity | | | -5.15M | -12.54M | -15.71M | -12.94M | -21.09M | |
Shares Outstanding | | | 172.84M | 172.82M | 186.72M | 186.72M | 187.23M | |
Tangible Book Value per Share | | | -4.23 | -4.24 | -4.83 | -6.53 | -6.88 | |
Total Shareholders' Equity | | | 4.78B | 4.90B | 4.75B | 4.47B | 4.52B | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.94B | 11.25B | 10.36B | 9.67B | 9.23B | |
|
Statistics | |
---|
Debt/Equity | | | 0.73 | 0.59 | 0.53 | 0.45 | 0.36 | |
Current Ratio | | | 1.06 | 0.91 | 0.91 | 0.99 | 1.01 | |
Return On Assets (ROA) | | | -0.40% | 2.07% | 3.54% | 4.31% | 3.15% | |
Return On Equity (ROE) | | | -1.00% | 4.75% | 7.73% | 9.32% | 6.43% | |
Return On Invested Capital (ROIC) | | | 4.43% | 5.59% | 6.09% | 7.13% | 5.09% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.49% | 5.63% | 6.13% | 7.24% | 5.19% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.01% | 13.81% | 16.57% | 24.64% | 20.68% | |