USA • New York Stock Exchange • NYSE:USM • US9116841084
| TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -36.00M | -32.00M | 58.00M | 35.00M | 160.00M | |||
| Depreciation Amortization | 663.00M | 665.00M | 656.00M | 700.00M | 678.00M | |||
| Income Taxes - Deferred | -39.00M | -27.00M | 47.00M | 33.00M | 41.00M | |||
| Change In Working Capital | 102.00M | 124.00M | 115.00M | 36.00M | -35.00M | |||
| Interest Paid | N/A | 180.00M | 189.00M | 154.00M | 143.00M | |||
| Taxes Paid | N/A | 36.00M | 3.00M | -116.00M | 6.00M | |||
| Other non cash items | 150.00M | 153.00M | -10.00M | 28.00M | -42.00M | |||
| OPERATING CASH FLOW | 840.00M | 883.00M | 866.00M | 832.00M | 802.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -487.00M | -557.00M | -738.00M | -1.19B | -2.03B | |||
| Other Investing Activity | N/A | 1.00M | 17.00M | 8.00M | -10.00M | |||
| INVESTING CASH FLOW | -486.00M | -556.00M | -721.00M | -1.18B | -2.04B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -198.00M | -208.00M | -198.00M | 531.00M | 224.00M | |||
| Stock Issued/Repurchased | N/A | -54.00M | 0.00 | -43.00M | -31.00M | |||
| Other Financing Activity | -90.00M | -85.00M | -76.00M | -32.00M | -51.00M | |||
| FINANCING CASH FLOW | -363.00M | -347.00M | -274.00M | 456.00M | 142.00M | |||
| CHANGE IN CASH | -9.00M | -20.00M | -129.00M | 109.00M | -1.09B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 840.00M | 883.00M | 866.00M | 832.00M | 802.00M | |||
| Capital Expenditure | -487.00M | -557.00M | -738.00M | -1.19B | -2.03B | |||
| FREE CASH FLOW | 353.00M | 326.00M | 128.00M | -355.00M | -1.22B | |||
All data in USD