ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 7.51M | 8.06M | 7.16M | 5.70M | 7.30M | |
Receivables | | | 4.89M | 6.55M | 5.56M | 4.40M | 5.00M | |
Inventories | | | 380.50K | 403.80K | 422.80K | 500.00K | 400.00K | |
Other Current Assets | | | 84.04M | 80.15M | 84.10M | 76.90M | 108.60M | |
Total Current Assets | | | 96.82M | 95.16M | 97.24M | 87.40M | 121.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.15M | 6.23M | 6.08M | 6.00M | 6.40M | |
Intangibles | | | 445.40K | 881.40K | 1.75M | 2.60M | 4.20M | |
Other Non-Current Assets | | | 4.94M | 4.94M | 1.86M | 1.90M | 1.80M | |
Total Non-Current Assets | | | 11.53M | 12.05M | 9.69M | 10.50M | 12.40M | |
|
TOTAL ASSETS | | | 108.35M | 107.21M | 106.93M | 97.90M | 133.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 151.70K | 147.60K | 107.30K | 100.00K | 100.00K | |
Accrued Expenses | | | 2.31M | 2.61M | 3.31M | 3.30M | 1.90M | |
Accounts Payable | | | 632.70K | 1.26M | 1.03M | 900.00K | 1.40M | |
Other Current Liabilities | | | 83.82M | 80.93M | 84.78M | 77.40M | 109.10M | |
Total Current Liabilities | | | 86.92M | 84.95M | 89.23M | 81.60M | 112.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 495.40K | 571.90K | 719.00K | 0.00 | 100.00K | |
Other Non-Current Liabilities | | | 2.21M | 2.53M | 1.92M | 2.30M | 2.50M | |
Total Non-Current Liabilities | | | 2.70M | 3.11M | 2.64M | 2.40M | 2.50M | |
|
TOTAL LIABILITIES | | | 89.62M | 88.05M | 91.87M | 84.00M | 115.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -68.63M | -68.03M | -71.34M | -70.90M | -65.40M | |
Additional Paid In Capital | | | 100.18M | 99.68M | 97.48M | 94.00M | 93.10M | |
Common Shares | | | 30.20K | 198.30K | 197.10K | 200.00K | 200.00K | |
Treasury Stock | | | -6.48M | -5.77M | -4.36M | -3.70M | -2.40M | |
Other Shareholders' Equity | | | -6.37M | -6.91M | -6.91M | -5.70M | -6.80M | |
Shares Outstanding | | | 26.48M | 26.61M | 26.33M | 25.10M | 25.50M | |
Tangible Book Value per Share | | | 0.69 | 0.69 | 0.51 | 0.45 | 0.57 | |
Total Shareholders' Equity | | | 18.73M | 19.16M | 15.07M | 13.90M | 18.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 108.35M | 107.21M | 106.93M | 97.90M | 133.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.03 | 0.05 | N/A | 0.01 | |
Current Ratio | | | 1.11 | 1.12 | 1.09 | 1.07 | 1.08 | |
Return On Assets (ROA) | | | 2.66% | 3.08% | -0.44% | -5.60% | -0.24% | |
Return On Equity (ROE) | | | 15.37% | 17.25% | -3.15% | -39.42% | -1.71% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |