| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.88M | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 7.75M | 8.06M | 7.16M | 5.70M | 7.30M | |
| Receivables | | | 5.21M | 6.55M | 5.56M | 4.40M | 5.00M | |
| Inventories | | | 337.70K | 403.80K | 422.80K | 500.00K | 400.00K | |
| Other Current Assets | | | 69.90M | 75.26M | 78.79M | 76.90M | 108.60M | |
| Total Current Assets | | | 88.07M | 95.16M | 97.24M | 87.40M | 121.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.16M | 6.23M | 6.08M | 6.00M | 6.40M | |
| Intangibles | | | 227.40K | 881.40K | 1.75M | 2.60M | 4.20M | |
| Other Non-Current Assets | | | 4.94M | 4.94M | 1.86M | 1.90M | 1.80M | |
| Total Non-Current Assets | | | 11.33M | 12.05M | 9.69M | 10.50M | 12.40M | |
| |
| TOTAL ASSETS | | | 99.40M | 107.21M | 106.93M | 97.90M | 133.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 242.00K | 147.60K | 107.30K | 100.00K | 100.00K | |
| Accrued Expenses | | | 2.37M | 2.61M | 3.31M | 3.30M | 1.90M | |
| Accounts Payable | | | 840.10K | 1.26M | 1.03M | 900.00K | 1.40M | |
| Other Current Liabilities | | | 74.62M | 80.93M | 84.78M | 77.40M | 109.10M | |
| Total Current Liabilities | | | 78.07M | 84.95M | 89.23M | 81.60M | 112.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 594.70K | 571.90K | 719.00K | 0.00 | 100.00K | |
| Other Non-Current Liabilities | | | 2.04M | 2.53M | 1.92M | 2.30M | 2.50M | |
| Total Non-Current Liabilities | | | 2.64M | 3.11M | 2.64M | 2.40M | 2.50M | |
| |
| TOTAL LIABILITIES | | | 80.71M | 88.05M | 91.87M | 84.00M | 115.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -69.05M | -68.03M | -71.34M | -70.90M | -65.40M | |
| Additional Paid In Capital | | | 101.65M | 99.68M | 97.48M | 94.00M | 93.10M | |
| Common Shares | | | 31.20K | 198.30K | 197.10K | 200.00K | 200.00K | |
| Treasury Stock | | | -6.54M | -5.77M | -4.36M | -3.70M | -2.40M | |
| Other Shareholders' Equity | | | -7.41M | -6.91M | -6.91M | -5.70M | -6.80M | |
| Shares Outstanding | | | 27.40M | 26.61M | 26.33M | 25.10M | 25.50M | |
| Tangible Book Value per Share | | | 0.67 | 0.69 | 0.51 | 0.45 | 0.57 | |
| Total Shareholders' Equity | | | 18.69M | 19.16M | 15.07M | 13.90M | 18.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 99.40M | 107.21M | 106.93M | 97.90M | 133.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.03 | 0.05 | N/A | 0.01 | |
| Current Ratio | | | 1.13 | 1.12 | 1.09 | 1.07 | 1.08 | |
| Return On Assets (ROA) | | | -0.39% | 3.08% | -0.44% | -5.60% | -0.24% | |
| Return On Equity (ROE) | | | -2.08% | 17.25% | -3.15% | -39.42% | -1.71% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |