| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 336.50K | 530.40K | 1.15M | 2.54M | 1.17M | |
| Receivables | | | 47.50K | 145.90K | 236.70K | 11.10K | 20.80K | |
| Other Current Assets | | | 50.50K | 78.20K | 150.50K | 694.60K | 206.80K | |
| Total Current Assets | | | 434.60K | 754.50K | 1.54M | 3.24M | 1.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.43M | 7.42M | 4.03M | 3.70M | 988.70K | |
| Investments And Advances | | | 1.14M | 770.00K | 100.00K | N/A | N/A | |
| Total Non-Current Assets | | | 8.57M | 8.19M | 4.13M | 3.70M | 988.60K | |
| |
| TOTAL ASSETS | | | 9.01M | 8.94M | 5.67M | 6.94M | 2.39M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 122.80K | 139.60K | 306.70K | 99.60K | 90.50K | |
| Other Current Liabilities | | | 100.00K | 100.00K | 129.50K | 2.00K | 0.00 | |
| Total Current Liabilities | | | 222.80K | 239.60K | 436.20K | 101.60K | 90.50K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 222.80K | 239.60K | 436.20K | 101.60K | 90.50K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -6.70M | -6.71M | -6.70M | -4.06M | -1.40M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 34.00K | |
| Common Shares | | | 15.49M | 15.42M | 11.94M | 10.90M | 3.66M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | 34.00K | |
| Shares Outstanding | | | 91.58M | 89.71M | 60.06M | 47.09M | 23.15M | |
| Tangible Book Value per Share | | | 0.10 | 0.10 | 0.09 | 0.15 | 0.10 | |
| Total Shareholders' Equity | | | 8.79M | 8.71M | 5.24M | 6.84M | 2.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.01M | 8.94M | 5.67M | 6.94M | 2.39M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.95 | 3.15 | 3.53 | 31.94 | 15.45 | |
| Return On Assets (ROA) | | | 5.25% | -1.82% | -60.53% | -42.88% | -39.48% | |
| Return On Equity (ROE) | | | 5.38% | -1.87% | -65.58% | -43.52% | -41.04% | |