NYSE:USFD - New York Stock Exchange, Inc. - US9120081099 - Common Stock - Currency: USD
MRQ (2025-3-29) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 101.00M | 59.00M | 269.00M | 211.00M | 148.00M | |||
Receivables | 2.35B | 2.17B | 2.04B | 1.88B | 1.64B | |||
Inventories | 1.52B | 1.63B | 1.60B | 1.62B | 1.69B | |||
Other Current Assets | 122.00M | 122.00M | 117.00M | 116.00M | 119.00M | |||
Total Current Assets | 4.09B | 3.97B | 4.03B | 3.82B | 3.59B | |||
Non-Current Assets | ||||||||
PPE Net | 2.50B | 2.67B | 2.57B | 2.44B | 2.31B | |||
Goodwill | 5.77B | 5.77B | 5.70B | 5.63B | 5.63B | |||
Intangibles | 828.00M | 836.00M | 803.00M | 785.00M | 830.00M | |||
Other Non-Current Assets | 417.00M | 141.00M | 47.00M | 76.00M | 138.00M | |||
Total Non-Current Assets | 9.56B | 9.46B | 9.16B | 8.95B | 8.93B | |||
TOTAL ASSETS | 13.65B | 13.44B | 13.19B | 12.77B | 12.52B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 206.00M | 216.00M | 220.00M | 175.00M | 183.00M | |||
Current Portion Of LT Debt. | 116.00M | 109.00M | 110.00M | 116.00M | 95.00M | |||
Accrued Expenses | 747.00M | 438.00M | 419.00M | 364.00M | 384.00M | |||
Accounts Payable | 2.42B | 2.23B | 2.05B | 1.85B | 1.66B | |||
Other Current Liabilities | 0.00 | 302.00M | 312.00M | 286.00M | 226.00M | |||
Total Current Liabilities | 3.49B | 3.30B | 3.11B | 2.80B | 2.55B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.69B | 4.82B | 4.56B | 4.74B | 4.92B | |||
Deferred Taxes/Income | 347.00M | 335.00M | 293.00M | 298.00M | 307.00M | |||
Other Non-Current Liabilities | 507.00M | 458.00M | 469.00M | 446.00M | 479.00M | |||
Total Non-Current Liabilities | 5.54B | 5.61B | 5.33B | 5.48B | 5.70B | |||
TOTAL LIABILITIES | 9.04B | 8.91B | 8.44B | 8.28B | 8.25B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.12B | 2.00B | 1.51B | 1.01B | 782.00M | |||
Additional Paid In Capital | 3.74B | 3.75B | 3.66B | 3.04B | 2.97B | |||
Common Shares | 3.00M | 3.00M | 3.00M | 536.00M | 536.00M | |||
Treasury Stock | -1.29B | -1.27B | -311.00M | -14.00M | N/A | |||
Other Shareholders' Equity | 43.00M | 43.00M | -115.00M | -73.00M | -19.00M | |||
Shares Outstanding | 231.30M | 230.50M | 245.20M | 225.00M | 223.00M | |||
Tangible Book Value per Share | -8.56 | -9.00 | -7.14 | -10.88 | -12.20 | |||
Total Shareholders' Equity | 4.62B | 4.53B | 4.75B | 4.50B | 4.27B | |||
TOTAL LIABILITIES AND EQUITY | 13.65B | 13.44B | 13.19B | 12.77B | 12.52B | |||
Statistics | ||||||||
Debt/Equity | 1.06 | 1.11 | 1.01 | 1.09 | 1.19 | |||
Current Ratio | 1.17 | 1.21 | 1.30 | 1.37 | 1.41 | |||
Return On Assets (ROA) | 3.86% | 3.68% | 3.78% | 1.79% | 0.97% | |||
Return On Equity (ROE) | 11.42% | 10.91% | 10.51% | 5.07% | 2.83% | |||
Return On Invested Capital (ROIC) | 8.56% | 8.25% | 7.61% | 4.69% | 3.41% | |||
Return On Invested Capital Ex Cash (ROICexc) | 8.65% | 8.30% | 7.81% | 4.79% | 3.46% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 24.20% | 23.12% | 22.21% | 13.48% | 9.74% |
All data in USD , ROIC based on taxRate of 0.24