ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.00M | 4.40M | 4.40M | 2.90M | 1.50M | |
Marketable Securities | | | 200.00K | 100.00K | 200.00K | 200.00K | 300.00K | |
Receivables | | | 3.50M | 3.20M | 900.00K | 500.00K | 700.00K | |
Other Current Assets | | | 1.00M | 800.00K | 500.00K | 1.20M | 100.00K | |
Total Current Assets | | | 6.70M | 8.40M | 6.00M | 4.70M | 2.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 101.20M | 109.50M | 8.80M | 7.60M | 10.70M | |
Other Non-Current Assets | | | 300.00K | 400.00K | 2.90M | 100.00K | 0.00 | |
Total Non-Current Assets | | | 101.50M | 109.90M | 11.70M | 7.70M | 10.80M | |
|
TOTAL ASSETS | | | 108.20M | 118.30M | 17.70M | 12.40M | 13.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 400.00K | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accrued Expenses | | | 1.00M | 1.30M | 1.30M | 400.00K | 200.00K | |
Accounts Payable | | | 8.80M | 7.80M | 1.40M | 1.50M | 1.00M | |
Other Current Liabilities | | | 2.30M | 2.40M | 0.00 | N/A | N/A | |
Total Current Liabilities | | | 12.10M | 11.50M | 2.70M | 2.20M | 1.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.00M | 12.00M | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 400.00K | 900.00K | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 17.40M | 15.60M | 1.50M | 1.60M | 1.00M | |
Total Non-Current Liabilities | | | 29.90M | 28.50M | 1.50M | 1.60M | 1.10M | |
|
TOTAL LIABILITIES | | | 42.00M | 40.00M | 4.20M | 3.80M | 2.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -152.30M | -138.60M | -135.90M | -134.10M | -127.70M | |
Additional Paid In Capital | | | 218.20M | 216.70M | 149.30M | 142.70M | 136.90M | |
Common Shares | | | 300.00K | 300.00K | 0.00 | 0.00 | 2.00M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 25.50M | 25.00M | 4.70M | 3.30M | 1.30M | |
Tangible Book Value per Share | | | 2.60 | 3.14 | 2.85 | 2.61 | 7.08 | |
Total Shareholders' Equity | | | 66.20M | 78.40M | 13.40M | 8.60M | 11.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 108.20M | 118.30M | 17.70M | 12.40M | 13.50M | |
|
Statistics | |
---|
Debt/Equity | | | 0.18 | 0.15 | N/A | N/A | N/A | |
Current Ratio | | | 0.55 | 0.73 | 2.22 | 2.14 | 2.25 | |
Return On Assets (ROA) | | | -13.28% | -0.81% | -10.00% | -51.77% | -6.81% | |
Return On Equity (ROE) | | | -21.71% | -1.22% | -13.21% | -74.65% | -8.21% | |
Return On Invested Capital (ROIC) | | | N/A | 2.49% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.60% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 2.60% | N/A | N/A | N/A | |