ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.00K | 14.00K | 11.00K | 0.00 | 0.00 | |
Receivables | | | 98.53M | 89.11M | 95.42M | 83.90M | 113.20M | |
Inventories | | | 135.57M | 133.90M | 114.73M | 93.80M | 85.80M | |
Other Current Assets | | | 10.95M | 11.97M | 16.29M | 8.80M | 6.00M | |
Total Current Assets | | | 245.04M | 235.00M | 226.45M | 186.40M | 205.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.21B | 2.29B | 2.25B | 2.19B | 2.24B | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 201.58M | 216.27M | 245.65M | 275.00M | 304.40M | |
Other Non-Current Assets | | | 9.75M | 6.62M | 9.75M | 13.10M | 16.10M | |
Total Non-Current Assets | | | 2.43B | 2.51B | 2.51B | 2.48B | 2.56B | |
|
TOTAL ASSETS | | | 2.67B | 2.75B | 2.74B | 2.67B | 2.77B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 374.00K | 459.00K | 500.00K | 500.00K | |
Accrued Expenses | | | 92.44M | 99.05M | 84.67M | 75.50M | 113.40M | |
Accounts Payable | | | 27.37M | 27.25M | 39.78M | 35.30M | 22.50M | |
Other Current Liabilities | | | 73.11M | 64.00M | 62.59M | 62.30M | 51.20M | |
Total Current Liabilities | | | 192.92M | 190.68M | 187.50M | 173.70M | 187.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.50B | 2.50B | 2.34B | 2.11B | 1.97B | |
Deferred Taxes/Income | | | N/A | 4.78M | 4.20M | 4.30M | 4.40M | |
Other Non-Current Liabilities | | | 22.84M | 18.71M | 25.20M | 18.90M | 23.40M | |
Total Non-Current Liabilities | | | 2.53B | 2.53B | 2.37B | 2.13B | 2.00B | |
|
TOTAL LIABILITIES | | | 2.72B | 2.72B | 2.55B | 2.30B | 2.19B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | N/A | 0.00 | 8.80M | 14.00M | |
Common Shares | | | -48.01M | 27.76M | 183.05M | 352.20M | 564.40M | |
Shares Outstanding | | | 122.58M | 117.31M | 100.99M | 98.20M | 97.30M | |
Tangible Book Value per Share | | | -2.63 | -3.05 | -5.34 | -3.98 | -2.09 | |
Total Shareholders' Equity | | | -48.01M | 27.76M | 183.05M | 361.00M | 578.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.67B | 2.75B | 2.74B | 2.67B | 2.77B | |
|
Statistics | |
---|
Debt/Equity | | | -52.14 | 90.20 | 12.77 | 5.84 | 3.41 | |
Current Ratio | | | 1.27 | 1.23 | 1.21 | 1.07 | 1.09 | |
Return On Assets (ROA) | | | 2.95% | 2.99% | 0.75% | -0.69% | -1.39% | |
Return On Equity (ROE) | | | N/A | 295.50% | 11.20% | -5.10% | -6.66% | |
Return On Invested Capital (ROIC) | | | 9.84% | 9.29% | 7.52% | 5.46% | 4.39% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.84% | 9.29% | 7.52% | 5.46% | 4.39% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.71% | 10.14% | 8.32% | 6.14% | 4.98% | |