CA91688R1082 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -30.66M | -17.14M | -22.94M | -14.79M | -8.42M | |||
Depreciation Amortization | 2.98M | 3.02M | 3.83M | 4.26M | 4.41M | |||
Change In Working Capital | -2.83M | -10.68M | -6.65M | -7.99M | -3.18M | |||
Interest Paid | 600.00K | N/A | N/A | N/A | N/A | |||
Other non cash items | 13.52M | 6.71M | 14.06M | 10.07M | 11.17M | |||
OPERATING CASH FLOW | -16.98M | -18.09M | -11.70M | -8.44M | 3.99M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.04M | -710.00K | -1.19M | -40.00K | -280.00K | |||
Other Investing Activity | N/A | N/A | 0.00 | 20.00K | 40.00K | |||
INVESTING CASH FLOW | -2.04M | -710.00K | -1.19M | -30.00K | -240.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -5.41M | -1.31M | 0.00 | 890.00K | -2.55M | |||
Stock Issued/Repurchased | 54.73M | 7.50M | 57.35M | 4.90M | 200.00K | |||
Other Financing Activity | -3.23M | -300.00K | -2.48M | -470.00K | -70.00K | |||
FINANCING CASH FLOW | 46.09M | 5.89M | 54.87M | 5.33M | -2.42M | |||
Exchange Rate Effect | 45.00K | -110.00K | 50.00K | 50.00K | 60.00K | |||
CHANGE IN CASH | 27.11M | -13.02M | 42.03M | -3.09M | 1.39M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -16.98M | -18.09M | -11.70M | -8.44M | 3.99M | |||
Capital Expenditure | -2.04M | -710.00K | -1.19M | -40.00K | -280.00K | |||
FREE CASH FLOW | -19.02M | -18.80M | -12.89M | -8.48M | 3.71M |
All data in USD