UPEXI INC (UPXI) Stock Balance Sheet
NASDAQ:UPXI • US39959A2050
Current stock price
0.9963 USD
+0.07 (+7.13%)
Last:
| MRQ (2025-12-31) | 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 1.62M | 2.98M | 661.40K | 4.49M | 7.15M | |||
| Marketable Securities | 164.70M | 49.91M | N/A | N/A | N/A | |||
| Receivables | 2.90M | 2.39M | 4.82M | 8.15M | 940.00K | |||
| Inventories | 728.30K | 1.15M | 1.43M | 11.56M | 4.73M | |||
| Other Current Assets | 1.30M | 345.00K | 4.51M | 1.25M | 4.24M | |||
| Total Current Assets | 171.25M | 56.78M | 11.42M | 25.46M | 17.06M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.18M | 3.79M | 4.78M | 7.94M | 8.18M | |||
| Investments And Advances | 91.00M | 56.08M | N/A | N/A | N/A | |||
| Goodwill | 673.80K | 848.90K | 848.90K | 10.25M | 4.64M | |||
| Intangibles | 874.70K | 163.10K | 239.90K | 13.57M | 8.76M | |||
| Other Non-Current Assets | 6.17M | 6.14M | 6.23M | 6.64M | 9.85M | |||
| Total Non-Current Assets | 99.89M | 67.03M | 12.09M | 38.39M | 31.43M | |||
| TOTAL ASSETS | 271.14M | 123.81M | 23.51M | 63.85M | 48.49M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 62.70M | 20.00M | 0.00 | 880.00K | 0.00 | |||
| Current Portion Of LT Debt. | 5.94M | 5.94M | 8.08M | 9.64M | 5.42M | |||
| Accrued Expenses | 8.24M | 5.31M | 3.34M | 4.32M | 1.41M | |||
| Accounts Payable | 665.80K | 1.04M | 481.70K | 3.97M | 1.57M | |||
| Other Current Liabilities | 307.90K | 273.80K | 748.40K | 790.00K | 1.72M | |||
| Total Current Liabilities | 77.85M | 32.56M | 12.66M | 19.61M | 10.13M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 144.12M | 0.00 | 2.61M | 16.25M | 8.88M | |||
| Other Non-Current Liabilities | 460.10K | 1.15M | 1.73M | 160.00K | 700.00K | |||
| Total Non-Current Liabilities | 144.58M | 1.15M | 4.34M | 15.90M | 9.63M | |||
| TOTAL LIABILITIES | 222.43M | 33.71M | 17.00M | 35.51M | 19.76M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -172.72M | -60.54M | -46.86M | -23.20M | -6.27M | |||
| Additional Paid In Capital | 222.24M | 150.64M | 53.37M | 51.52M | 34.99M | |||
| Minority Interest | N/A | N/A | N/A | -510.00K | 50.00K | |||
| Common Shares | 600.00 | 400.00 | 1.10K | 20.00K | 20.00K | |||
| Treasury Stock | -799.30K | N/A | N/A | N/A | N/A | |||
| Shares Outstanding | 62.80M | 38.27M | 1.01M | 20.22M | 16.71M | |||
| Tangible Book Value per Share | 0.75 | 2.33 | 5.37 | 0.22 | 0.92 | |||
| Total Shareholders' Equity | 48.72M | 90.10M | 6.52M | 28.34M | 28.73M | |||
| TOTAL LIABILITIES AND EQUITY | 271.14M | 123.81M | 23.51M | 63.85M | 48.49M | |||
| Statistics | ||||||||
| Debt/Equity | 4.25 | N/A | 0.40 | 0.60 | 0.31 | |||
| Current Ratio | 2.20 | 1.74 | 0.90 | 1.30 | 1.68 | |||
| Return On Assets (ROA) | -45.34% | -11.05% | -100.63% | -26.52% | -4.33% | |||
| Return On Equity (ROE) | -252.35% | -15.19% | -363.09% | -59.74% | -7.31% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21