| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 121.08M | 102.99M | 85.65M | 103.70M | 78.03M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 78.03M | |
| Receivables | | | 348.17M | 237.31M | 224.74M | 159.40M | 146.53M | |
| Inventories | | | 218.38M | 201.58M | 184.55M | 157.66M | 112.41M | |
| Other Current Assets | | | 235.00K | 11.87M | 13.00M | 6.41M | 6.85M | |
| Total Current Assets | | | 687.86M | 553.75M | 507.93M | 427.17M | 343.81M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 289.84M | 284.80M | 206.70M | 166.63M | 152.49M | |
| Investments And Advances | | | 25.00K | 25.00K | 25.00K | 25.00K | 25.00K | |
| Goodwill | | | 497.31M | 507.61M | 517.09M | 482.98M | 423.64M | |
| Intangibles | | | 70.59M | 59.70M | 44.56M | 24.46M | 22.97M | |
| Other Non-Current Assets | | | 11.32M | 8.72M | 11.79M | 9.02M | 1.73M | |
| Total Non-Current Assets | | | 870.45M | 862.09M | 781.63M | 683.62M | 601.25M | |
| |
| TOTAL ASSETS | | | 1.56B | 1.42B | 1.29B | 1.11B | 945.06M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 26.18M | 31.90M | 33.30M | 21.80M | 16.08M | |
| Accrued Expenses | | | N/A | 171.53M | 175.30M | 170.44M | 157.94M | |
| Accounts Payable | | | 662.30M | 375.21M | 789.57M | 223.77M | 191.19M | |
| Other Current Liabilities | | | 38.47M | 52.08M | 66.08M | 17.58M | 8.56M | |
| Total Current Liabilities | | | 726.95M | 630.71M | 573.96M | 433.60M | 373.77M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 450.59M | 374.26M | 348.69M | 293.35M | 229.32M | |
| Other Non-Current Liabilities | | | 7.79M | 8.98M | 33.29M | 94.06M | 90.40M | |
| Total Non-Current Liabilities | | | 458.53M | 383.37M | 382.80M | 387.65M | 319.84M | |
| |
| TOTAL LIABILITIES | | | 1.19B | 1.01B | 956.76M | 821.25M | 693.62M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 175.56M | 194.55M | 131.75M | 89.19M | 47.74M | |
| Additional Paid In Capital | | | 177.64M | 176.56M | 176.56M | 176.56M | 176.56M | |
| Minority Interest | | | 146.00K | 126.00K | 818.00K | 239.00K | 120.00K | |
| Common Shares | | | 20.77M | 21.84M | 21.84M | 21.84M | 21.84M | |
| Other Shareholders' Equity | | | -1.83M | 8.10M | 1.95M | 1.25M | 4.60M | |
| Shares Outstanding | | | 259.57M | 273.02M | 273.02M | 273.02M | 273.02M | |
| Tangible Book Value per Share | | | -0.75 | -0.61 | -0.84 | -0.80 | -0.71 | |
| Total Shareholders' Equity | | | 372.83M | 401.75M | 332.80M | 289.54M | 251.44M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.56B | 1.42B | 1.29B | 1.11B | 945.06M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.21 | 0.93 | 1.05 | 1.01 | 0.91 | |
| Current Ratio | | | 0.95 | 0.88 | 0.88 | 0.99 | 0.92 | |
| Return On Assets (ROA) | | | 4.25% | 4.53% | 3.48% | 4.10% | 5.09% | |
| Return On Equity (ROE) | | | 17.78% | 15.98% | 13.47% | 15.74% | 19.12% | |
| Return On Invested Capital (ROIC) | | | 8.91% | 9.18% | 9.21% | 8.75% | 8.88% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.91% | 9.18% | 9.21% | 8.75% | 10.28% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 28.10% | 33.10% | 42.80% | 34.90% | 108.73% | |