
UNIPHAR PLC (UPR.I) Stock Balance Sheet
DUB:UPR • IE00BJ5FQX74
Current stock price
3.92 EUR
+0.05 (+1.29%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 183.70M | 102.99M | 85.65M | 103.70M | 78.03M | |||
| Cash Equivalents | N/A | N/A | N/A | N/A | 78.03M | |||
| Receivables | 349.71M | 237.31M | 224.74M | 159.40M | 146.53M | |||
| Inventories | 295.28M | 201.58M | 184.55M | 157.66M | 112.41M | |||
| Other Current Assets | 235.00K | 11.87M | 13.00M | 6.41M | 6.85M | |||
| Total Current Assets | 828.92M | 553.75M | 507.93M | 427.17M | 343.81M | |||
| Non-Current Assets | ||||||||
| PPE Net | 301.16M | 284.80M | 206.70M | 166.63M | 152.49M | |||
| Investments And Advances | 25.00K | 25.00K | 25.00K | 25.00K | 25.00K | |||
| Goodwill | 499.57M | 507.61M | 517.09M | 482.98M | 423.64M | |||
| Intangibles | 93.57M | 59.70M | 44.56M | 24.46M | 22.97M | |||
| Other Non-Current Assets | 7.68M | 8.72M | 11.79M | 9.02M | 1.73M | |||
| Total Non-Current Assets | 903.34M | 862.09M | 781.63M | 683.62M | 601.25M | |||
| TOTAL ASSETS | 1.73B | 1.42B | 1.29B | 1.11B | 945.06M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 22.33M | 31.90M | 33.30M | 21.80M | 16.08M | |||
| Accrued Expenses | N/A | 171.53M | 175.30M | 170.44M | 157.94M | |||
| Accounts Payable | 803.23M | 375.21M | 789.57M | 223.77M | 191.19M | |||
| Other Current Liabilities | 9.29M | 52.08M | 66.08M | 17.58M | 8.56M | |||
| Total Current Liabilities | 834.85M | 630.71M | 573.96M | 433.60M | 373.77M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 490.36M | 374.26M | 348.69M | 293.35M | 229.32M | |||
| Other Non-Current Liabilities | 1.89M | 8.98M | 33.29M | 94.06M | 90.40M | |||
| Total Non-Current Liabilities | 492.41M | 383.37M | 382.80M | 387.65M | 319.84M | |||
| TOTAL LIABILITIES | 1.33B | 1.01B | 956.76M | 821.25M | 693.62M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 207.73M | 194.55M | 131.75M | 89.19M | 47.74M | |||
| Additional Paid In Capital | 176.50M | 176.56M | 176.56M | 176.56M | 176.56M | |||
| Minority Interest | 165.00K | 126.00K | 818.00K | 239.00K | 120.00K | |||
| Common Shares | 20.77M | 21.84M | 21.84M | 21.84M | 21.84M | |||
| Other Shareholders' Equity | N/A | 8.10M | 1.95M | 1.25M | 4.60M | |||
| Shares Outstanding | 259.57M | 273.02M | 273.02M | 273.02M | 273.02M | |||
| Tangible Book Value per Share | -0.72 | -0.61 | -0.84 | -0.80 | -0.71 | |||
| Total Shareholders' Equity | 405.00M | 401.75M | 332.80M | 289.54M | 251.44M | |||
| TOTAL LIABILITIES AND EQUITY | 1.73B | 1.42B | 1.29B | 1.11B | 945.06M | |||
| Statistics | ||||||||
| Debt/Equity | 1.21 | 0.93 | 1.05 | 1.01 | 0.91 | |||
| Current Ratio | 0.99 | 0.88 | 0.88 | 0.99 | 0.92 | |||
| Return On Assets (ROA) | 2.95% | 4.53% | 3.48% | 4.10% | 5.09% | |||
| Return On Equity (ROE) | 12.61% | 15.98% | 13.47% | 15.74% | 19.12% | |||
| Return On Invested Capital (ROIC) | 8.44% | 8.96% | 8.98% | 8.54% | 8.66% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 8.44% | 8.96% | 8.98% | 8.54% | 10.03% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 24.89% | 32.30% | 41.76% | 34.06% | 106.09% | |||
All data in EUR , ROIC based on taxRate of 0.17