ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 377.70M | 385.30M | 251.50M | 386.60M | 330.30M | |
Receivables | | | 1.58B | 1.49B | 1.54B | 1.24B | 1.16B | |
Inventories | | | 1.09B | 1.14B | 932.20M | 674.00M | 796.00M | |
Other Current Assets | | | 202.70M | 217.80M | 169.10M | 151.50M | 167.20M | |
Total Current Assets | | | 3.25B | 3.23B | 2.89B | 2.45B | 2.45B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.08B | 1.26B | 1.20B | 1.23B | 1.31B | |
Goodwill | | | 2.29B | 2.29B | 2.31B | 2.27B | 2.28B | |
Intangibles | | | 161.70M | 167.00M | 211.70M | 251.90M | 320.20M | |
Other Non-Current Assets | | | 407.00M | 204.00M | 168.10M | 154.10M | 130.50M | |
Total Non-Current Assets | | | 3.94B | 3.91B | 3.89B | 3.90B | 4.04B | |
|
TOTAL ASSETS | | | 7.19B | 7.15B | 6.78B | 6.36B | 6.49B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.20M | 0.00 | 0.00 | 2.10M | 700.00K | |
Current Portion Of LT Debt. | | | 40.60M | 38.90M | 41.50M | 163.50M | 25.00M | |
Accrued Expenses | | | 480.70M | 606.00M | 616.80M | 476.30M | 528.00M | |
Accounts Payable | | | 968.00M | 982.50M | 1.01B | 765.10M | 895.00M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | 700.00K | |
Total Current Liabilities | | | 1.49B | 1.63B | 1.67B | 1.41B | 1.45B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.49B | 2.43B | 2.22B | 2.48B | 2.69B | |
Deferred Taxes/Income | | | 104.70M | 106.20M | 56.10M | 39.30M | 56.30M | |
Other Non-Current Liabilities | | | 516.30M | 491.00M | 538.10M | 639.30M | 567.50M | |
Total Non-Current Liabilities | | | 3.11B | 3.02B | 2.82B | 3.16B | 3.31B | |
|
TOTAL LIABILITIES | | | 4.60B | 4.65B | 4.49B | 4.56B | 4.76B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 283.40M | 200.30M | -345.00M | -805.60M | -858.50M | |
Additional Paid In Capital | | | 3.10B | 3.05B | 3.05B | 2.98B | 2.97B | |
Common Shares | | | 1.70M | 1.70M | 1.70M | 1.70M | 1.70M | |
Treasury Stock | | | -461.60M | -409.10M | -50.00M | N/A | N/A | |
Other Shareholders' Equity | | | -336.40M | -344.70M | -362.70M | -387.10M | -379.30M | |
Shares Outstanding | | | 157.72M | 157.98M | 169.40M | 169.30M | 168.70M | |
Tangible Book Value per Share | | | 0.85 | 0.25 | -1.36 | -4.31 | -5.15 | |
Total Shareholders' Equity | | | 2.59B | 2.49B | 2.29B | 1.79B | 1.73B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.19B | 7.15B | 6.78B | 6.36B | 6.49B | |
|
Statistics | |
---|
Debt/Equity | | | 0.96 | 0.97 | 0.97 | 1.38 | 1.55 | |
Current Ratio | | | 2.18 | 1.99 | 1.73 | 1.74 | 1.69 | |
Return On Assets (ROA) | | | 6.22% | 7.63% | 6.80% | 0.83% | -1.54% | |
Return On Equity (ROE) | | | 17.27% | 21.86% | 20.09% | 2.96% | -5.77% | |
Return On Invested Capital (ROIC) | | | 9.71% | 11.37% | 8.47% | 6.00% | 6.58% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.40% | 12.22% | 8.91% | 6.51% | 7.04% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.31% | 23.43% | 18.52% | 14.56% | 15.69% | |