UNISYNC CORP (UNI.CA) Stock Balance Sheet
TSX:UNI • CA90922H2072
Current stock price
1.77 CAD
+0.02 (+1.14%)
Last:
| MRQ (2025-12-31) | 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 1.29M | 861.40K | 791.00K | 2.20K | 100.00K | |||
| Receivables | 10.50M | 9.89M | 11.98M | 13.05M | 13.30M | |||
| Inventories | 40.54M | 40.05M | 42.74M | 53.78M | 56.20M | |||
| Other Current Assets | 2.66M | 2.13M | 1.87M | 2.91M | 2.50M | |||
| Total Current Assets | 54.98M | 52.93M | 57.38M | 69.74M | 72.10M | |||
| Non-Current Assets | ||||||||
| PPE Net | 16.22M | 16.89M | 19.58M | 22.34M | 16.40M | |||
| Goodwill | 6.38M | 6.38M | 6.38M | 6.38M | 6.40M | |||
| Intangibles | 1.18M | 1.39M | 2.95M | 5.40M | 7.30M | |||
| Other Non-Current Assets | 6.62M | 6.88M | 7.76M | 5.42M | 2.20M | |||
| Total Non-Current Assets | 30.41M | 31.55M | 36.68M | 39.68M | 32.30M | |||
| TOTAL ASSETS | 85.40M | 84.48M | 94.07M | 109.42M | 104.40M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 19.33M | 18.39M | 23.15M | 26.11M | 26.00M | |||
| Current Portion Of LT Debt. | 2.41M | 2.36M | 18.05M | 18.26M | 1.20M | |||
| Accounts Payable | 7.49M | 7.75M | 14.54M | 15.93M | 12.60M | |||
| Other Current Liabilities | 14.42M | 14.49M | 10.71M | 15.22M | 18.20M | |||
| Total Current Liabilities | 43.65M | 43.00M | 66.46M | 75.53M | 58.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 26.29M | 26.93M | 13.27M | 14.88M | 18.00M | |||
| Other Non-Current Liabilities | N/A | N/A | N/A | N/A | 0.00 | |||
| Total Non-Current Liabilities | 26.19M | 26.83M | 13.17M | 14.77M | 18.00M | |||
| TOTAL LIABILITIES | 69.84M | 69.83M | 79.63M | 90.29M | 76.00M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -14.89M | -15.79M | -16.02M | -11.32M | -2.10M | |||
| Additional Paid In Capital | N/A | N/A | N/A | N/A | N/A | |||
| Minority Interest | -97.20K | -97.60K | -99.50K | -110.40K | -100.00K | |||
| Common Shares | 30.45M | 30.45M | 30.45M | 30.45M | 30.40M | |||
| Shares Outstanding | 19.01M | 19.01M | 19.01M | 19.01M | 19.00M | |||
| Tangible Book Value per Share | 0.42 | 0.36 | 0.27 | 0.39 | 0.77 | |||
| Total Shareholders' Equity | 15.56M | 14.66M | 14.43M | 19.13M | 28.40M | |||
| TOTAL LIABILITIES AND EQUITY | 85.40M | 84.48M | 94.07M | 109.42M | 104.40M | |||
| Statistics | ||||||||
| Debt/Equity | 2.93 | 3.09 | 2.52 | 2.14 | 1.55 | |||
| Current Ratio | 1.26 | 1.23 | 0.86 | 0.92 | 1.24 | |||
| Return On Assets (ROA) | 2.14% | 0.24% | -4.96% | -8.46% | -1.48% | |||
| Return On Equity (ROE) | 11.75% | 1.40% | -32.34% | -48.43% | -5.42% | |||
| Return On Invested Capital (ROIC) | 8.01% | 5.94% | N/A | N/A | 0.49% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 8.01% | 5.94% | N/A | N/A | 0.49% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 9.15% | 6.83% | N/A | N/A | 0.60% | |||
All data in CAD , ROIC based on taxRate of 0.28