| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 223.00M | 162.00M | 180.00M | 203.00M | 252.00M | |
| Cash Equivalents | | | 2.03B | 1.41B | 681.00M | 696.00M | 1.01B | |
| Marketable Securities | | | 308.00M | 184.00M | 195.00M | 243.00M | 212.00M | |
| Receivables | | | 1.78B | 1.41B | 1.14B | 992.00M | 1.13B | |
| Inventories | | | 1.50B | 1.31B | 1.03B | 907.00M | 878.00M | |
| Other Current Assets | | | 216.00M | 313.00M | 217.00M | 263.00M | 223.00M | |
| Total Current Assets | | | 6.05B | 4.79B | 3.44B | 3.30B | 3.71B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.92B | 1.75B | 1.59B | 1.43B | 1.27B | |
| Investments And Advances | | | 226.00M | 176.00M | 155.00M | 166.00M | 168.00M | |
| Goodwill | | | 5.09B | 5.46B | 5.25B | 5.34B | 5.17B | |
| Intangibles | | | 3.45B | 4.08B | 4.23B | 4.82B | 3.16B | |
| Other Non-Current Assets | | | 1.43B | 1.08B | 859.00M | 808.00M | 725.00M | |
| Total Non-Current Assets | | | 12.10B | 12.56B | 12.10B | 12.56B | 10.50B | |
| |
| TOTAL ASSETS | | | 18.16B | 17.35B | 15.54B | 15.87B | 14.21B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 3.00M | 0.00 | 49.00M | 19.00M | |
| Current Portion Of LT Debt. | | | 63.00M | 60.00M | 42.00M | 213.00M | 36.00M | |
| Accrued Expenses | | | 958.00M | 757.00M | 586.00M | 537.00M | 563.00M | |
| Accounts Payable | | | 899.00M | 831.00M | 586.00M | 623.00M | 677.00M | |
| Other Current Liabilities | | | 2.48B | 1.88B | 1.40B | 1.69B | 1.53B | |
| Total Current Liabilities | | | 4.40B | 3.53B | 2.62B | 3.11B | 2.82B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.18B | 2.96B | 3.00B | 2.64B | 2.07B | |
| Deferred Taxes/Income | | | 109.00M | 91.00M | 286.00M | 377.00M | 191.00M | |
| Other Non-Current Liabilities | | | 598.00M | 735.00M | 666.00M | 677.00M | 741.00M | |
| Total Non-Current Liabilities | | | 2.89B | 3.79B | 3.95B | 3.69B | 3.00B | |
| |
| TOTAL LIABILITIES | | | 7.29B | 7.32B | 6.56B | 6.80B | 5.82B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 8.88B | 7.59B | 6.77B | 6.64B | 6.49B | |
| Additional Paid In Capital | | | 2.03B | 2.03B | 2.03B | 2.03B | 2.03B | |
| Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Shares | | | 584.00M | 584.00M | 584.00M | 584.00M | 584.00M | |
| Treasury Stock | | | -389.00M | -384.00M | -353.00M | -363.00M | -395.00M | |
| Other Shareholders' Equity | | | -358.00M | 172.00M | -100.00M | 109.00M | -382.00M | |
| Shares Outstanding | | | 190.36M | 190.04M | 189.75M | 189.59M | 189.17M | |
| Tangible Book Value per Share | | | 12.23 | 2.55 | -2.69 | -5.76 | 0.29 | |
| Total Shareholders' Equity | | | 10.87B | 10.03B | 8.97B | 9.06B | 8.39B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 18.16B | 17.35B | 15.54B | 15.87B | 14.21B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.20 | 0.30 | 0.33 | 0.30 | 0.25 | |
| Current Ratio | | | 1.38 | 1.36 | 1.32 | 1.06 | 1.31 | |
| Return On Assets (ROA) | | | 8.58% | 6.14% | 2.21% | 2.63% | 7.45% | |
| Return On Equity (ROE) | | | 14.34% | 10.62% | 3.82% | 4.61% | 12.62% | |
| Return On Invested Capital (ROIC) | | | 10.16% | 4.32% | 2.80% | 3.73% | 8.15% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.24% | 4.88% | 3.00% | 4.03% | 9.13% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 48.47% | 22.26% | 14.13% | 27.95% | 50.23% | |