| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 510.70M | 641.70M | 600.50M | 501.40M | 594.80M | |
| Marketable Securities | | | 5.00M | 6.30M | 3.20M | 1.80M | 1.20M | |
| Receivables | | | 397.80M | 338.80M | 340.70M | 432.30M | 475.60M | |
| Inventories | | | 435.00M | 437.50M | 439.30M | 337.90M | 371.20M | |
| Other Current Assets | | | 11.10M | 17.50M | 17.80M | 9.00M | 20.80M | |
| Total Current Assets | | | 1.36B | 1.44B | 1.40B | 1.28B | 1.46B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.05B | 1.02B | 1.01B | 977.70M | 1.05B | |
| Investments And Advances | | | 184.30M | 179.90M | 178.60M | 128.20M | 94.00M | |
| Goodwill | | | 826.50M | 840.10M | 868.50M | 837.50M | 867.60M | |
| Intangibles | | | 619.50M | 588.90M | 590.80M | 548.50M | 627.70M | |
| Other Non-Current Assets | | | 35.50M | 26.20M | 10.80M | 54.40M | 15.40M | |
| Total Non-Current Assets | | | 2.73B | 2.67B | 2.67B | 2.56B | 2.67B | |
| |
| TOTAL ASSETS | | | 4.09B | 4.11B | 4.08B | 3.84B | 4.14B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 122.70M | 109.50M | 128.10M | 126.00M | 102.00M | |
| Current Portion Of LT Debt. | | | 113.90M | 369.70M | 97.40M | 40.40M | 45.50M | |
| Accrued Expenses | | | 4.90M | 3.60M | 2.30M | 3.70M | 8.60M | |
| Accounts Payable | | | 742.70M | 707.00M | 745.90M | 610.40M | 658.30M | |
| Other Current Liabilities | | | 69.50M | 68.70M | 54.70M | 50.70M | 58.50M | |
| Total Current Liabilities | | | 1.05B | 1.26B | 1.03B | 831.20M | 872.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.22B | 1.09B | 1.30B | 1.11B | 906.50M | |
| Deferred Taxes/Income | | | 255.30M | 252.20M | 245.40M | 234.20M | 248.80M | |
| Other Non-Current Liabilities | | | 140.10M | 137.60M | 153.90M | 163.70M | 195.70M | |
| Total Non-Current Liabilities | | | 1.77B | 1.62B | 1.85B | 1.80B | 2.01B | |
| |
| TOTAL LIABILITIES | | | 2.83B | 2.88B | 2.88B | 2.63B | 2.88B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.39B | 1.37B | 1.28B | 1.29B | 1.39B | |
| Minority Interest | | | 160.80M | 141.90M | 153.90M | 285.30M | 658.90M | |
| Common Shares | | | 1.70M | 1.70M | 1.70M | 1.70M | 1.70M | |
| Treasury Stock | | | -9.20M | -9.30M | -9.30M | -7.90M | -7.20M | |
| Other Shareholders' Equity | | | -116.70M | -124.70M | -74.60M | -67.90M | -129.70M | |
| Shares Outstanding | | | 2.09M | 2.09M | 2.09M | 2.10M | 2.10M | |
| Tangible Book Value per Share | | | -85.92 | -93.13 | -123.97 | -81.53 | -114.88 | |
| Total Shareholders' Equity | | | 1.27B | 1.23B | 1.20B | 1.22B | 1.25B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.09B | 4.11B | 4.08B | 3.84B | 4.14B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.06 | 0.97 | 1.19 | 1.02 | 0.80 | |
| Current Ratio | | | 1.29 | 1.15 | 1.36 | 1.54 | 1.68 | |
| Return On Assets (ROA) | | | 1.63% | 2.07% | 1.72% | 12.23% | 2.23% | |
| Return On Equity (ROE) | | | 5.28% | 6.90% | 5.84% | 38.67% | 7.36% | |
| Return On Invested Capital (ROIC) | | | 4.61% | 4.81% | 3.29% | 4.13% | 4.53% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.51% | 6.15% | 4.06% | 4.92% | 5.51% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.14% | 16.10% | 9.39% | 10.37% | 11.96% | |