| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash Equivalents |  |  | 6.17B | 5.38B | 4.21B | 4.59B | 2.92B |  | 
| Marketable Securities |  |  | 1.47B | 2.67B | 3.25B | 6.46B | 8.18B |  | 
| Receivables |  |  | 2.69B | 5.06B | 8.03B | 9.62B | 11.66B |  | 
| Inventories |  |  | 1.90B | 2.60B | 3.09B | 4.72B | 1.85B |  | 
| Other Current Assets |  |  | 5.61B | 9.03B | 16.62B | 38.42B | 66.72B |  | 
| Total Current Assets |  |  | 17.84B | 24.74B | 35.20B | 63.81B | 91.32B |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 6.74B | 6.83B | 7.46B | 9.56B | 10.05B |  | 
| Investments And Advances |  |  | 3.89B | 3.81B | 4.02B | 4.12B | 5.25B |  | 
| Goodwill |  |  | N/A | N/A | 0.00 | 0.00 | 1.78B |  | 
| Intangibles |  |  | 699.00M | 692.00M | 677.00M | 687.00M | 708.00M |  | 
| Other Non-Current Assets |  |  | 1.78B | 2.42B | 7.60B | 43.62B | 19.28B |  | 
| Total Non-Current Assets |  |  | 13.11B | 13.74B | 19.76B | 57.99B | 37.07B |  | 
|  | 
| TOTAL ASSETS |  |  | 30.95B | 38.49B | 54.96B | 121.80B | 128.40B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 642.00M | 834.00M | 727.00M | 8.95B | 7.32B |  | 
| Accounts Payable |  |  | 2.41B | 3.57B | 7.39B | 9.36B | 11.57B |  | 
| Other Current Liabilities |  |  | 6.99B | 12.81B | 18.20B | 39.21B | 76.63B |  | 
| Total Current Liabilities |  |  | 10.05B | 17.22B | 26.32B | 57.51B | 95.51B |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 1.04B | 1.06B | 1.12B | 2.99B | 1.66B |  | 
| Deferred Taxes/Income |  |  | 345.00M | 233.00M | 350.00M | 2.56B | 433.00M |  | 
| Other Non-Current Liabilities |  |  | 8.72B | 9.43B | 16.74B | 54.36B | 24.01B |  | 
| Total Non-Current Liabilities |  |  | 10.27B | 10.89B | 18.44B | 60.10B | 26.58B |  | 
|  | 
| TOTAL LIABILITIES |  |  | 20.32B | 28.11B | 44.75B | 117.61B | 122.09B |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 2.06B | 1.76B | 1.67B | -19.88B | -1.39B |  | 
| Additional Paid In Capital |  |  | 8.94B | 8.94B | 8.94B | 10.82B | 10.82B |  | 
| Minority Interest |  |  | 162.00M | 162.00M | 228.00M | 194.00M | 485.00M |  | 
| Common Shares |  |  | 416.00M | 416.00M | 416.00M | 14.16B | 622.00M |  | 
| Other Shareholders' Equity |  |  | -786.00M | -743.00M | -820.00M | -916.00M | -3.76B |  | 
| Shares Outstanding |  |  | 416.48M | 416.48M | 416.48M | 416.48M | 18.30M |  | 
| Tangible Book Value per Share |  |  | 23.86 | 23.27 | 22.88 | 8.42 | 208.33 |  | 
| Total Shareholders' Equity |  |  | 10.63B | 10.38B | 10.21B | 4.19B | 6.30B |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 30.95B | 38.49B | 54.96B | 121.80B | 128.40B |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 0.10 | 0.10 | 0.11 | 0.71 | 0.26 |  | 
| Current Ratio |  |  | 1.78 | 1.44 | 1.34 | 1.11 | 0.96 |  | 
| Return On Assets (ROA) |  |  | -1.04% | 0.77% | 11.48% | -15.60% | -3.25% |  | 
| Return On Equity (ROE) |  |  | -3.02% | 2.86% | 61.79% | -453.22% | -66.14% |  | 
| Return On Invested Capital (ROIC) |  |  | 2.02% | 6.27% | N/A | N/A | 6.74% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 3.18% | 10.09% | N/A | N/A | 10.17% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 3.36% | 10.65% | N/A | N/A | 11.49% |  |