| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 9.26M | 6.85M | 10.28M | 5.60M | 8.40M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 30.93M | 29.37M | 31.76M | 27.80M | 20.20M | |
| Inventories | | | 52.75M | 51.36M | 42.22M | 41.20M | 33.20M | |
| Other Current Assets | | | 7.68M | 9.57M | 6.03M | 4.40M | 4.70M | |
| Total Current Assets | | | 100.62M | 97.16M | 90.20M | 79.00M | 66.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 44.05M | 44.64M | 24.71M | 23.90M | 25.80M | |
| Goodwill | | | 45.34M | 45.01M | 37.57M | 37.40M | 38.10M | |
| Intangibles | | | 23.41M | 24.56M | 15.11M | 15.90M | 17.40M | |
| Other Non-Current Assets | | | 8.84M | 9.09M | 10.69M | 12.20M | 11.80M | |
| Total Non-Current Assets | | | 121.63M | 123.29M | 88.07M | 89.40M | 93.00M | |
| |
| TOTAL ASSETS | | | 222.25M | 220.45M | 178.28M | 168.40M | 159.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.78M | 2.75M | 2.00M | 2.00M | 2.00M | |
| Accrued Expenses | | | 15.75M | 12.38M | 10.39M | 10.80M | 7.10M | |
| Accounts Payable | | | 14.16M | 14.16M | 11.34M | 16.10M | 9.80M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 33.70M | 29.29M | 23.73M | 28.90M | 18.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 46.52M | 51.50M | 23.62M | 19.30M | 18.90M | |
| Deferred Taxes/Income | | | 1.36M | 1.44M | 1.71M | 1.90M | 2.30M | |
| Other Non-Current Liabilities | | | 3.24M | 4.03M | 3.78M | 1.90M | 1.80M | |
| Total Non-Current Liabilities | | | 51.28M | 57.16M | 29.21M | 23.30M | 23.00M | |
| |
| TOTAL LIABILITIES | | | 84.98M | 86.46M | 52.94M | 52.20M | 41.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -32.92M | -34.44M | -40.75M | -48.00M | -47.80M | |
| Additional Paid In Capital | | | 192.62M | 191.83M | 189.16M | 187.40M | 186.50M | |
| Minority Interest | | | 170.00K | 192.00K | 95.00K | 100.00K | 100.00K | |
| Common Shares | | | 2.11M | 2.11M | 2.08M | 2.10M | 2.10M | |
| Treasury Stock | | | -21.49M | -21.49M | -21.49M | -21.50M | -21.50M | |
| Other Shareholders' Equity | | | -3.06M | -4.01M | -3.66M | -3.80M | -1.70M | |
| Shares Outstanding | | | 16.65M | 16.63M | 16.35M | 16.10M | 16.10M | |
| Tangible Book Value per Share | | | 4.12 | 3.87 | 4.44 | 3.91 | 3.86 | |
| Total Shareholders' Equity | | | 137.26M | 134.00M | 125.33M | 116.30M | 117.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 222.25M | 220.45M | 178.28M | 168.40M | 159.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.34 | 0.38 | 0.19 | 0.17 | 0.16 | |
| Current Ratio | | | 2.99 | 3.32 | 3.80 | 2.73 | 3.52 | |
| Return On Assets (ROA) | | | 0.77% | 2.86% | 4.04% | -0.06% | -0.13% | |
| Return On Equity (ROE) | | | 1.25% | 4.71% | 5.74% | -0.09% | -0.17% | |
| Return On Invested Capital (ROIC) | | | 3.23% | 4.59% | 4.78% | 0.06% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.23% | 4.59% | 4.78% | 0.06% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.09% | 7.21% | 7.25% | 0.09% | N/A | |