ASSETS | |
---|
Current Assets | |
---|
Cash | | | 956.00M | 883.00M | 1.02B | 1.41B | 1.02B | |
Cash Equivalents | | | 147.00M | 800.00M | 1.16B | 565.00M | 560.00M | |
Marketable Securities | | | 292.00M | 364.00M | 369.00M | 672.00M | 206.00M | |
Receivables | | | 746.00M | 884.00M | 778.00M | 863.00M | 915.00M | |
Inventories | | | 7.64B | 7.31B | 6.87B | 6.39B | 6.32B | |
Other Current Assets | | | 224.00M | 262.00M | 197.00M | 204.00M | 217.00M | |
Total Current Assets | | | 10.01B | 10.50B | 10.39B | 10.11B | 9.24B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.16B | 3.03B | 2.71B | 2.77B | 2.93B | |
Investments And Advances | | | 133.00M | 17.00M | 117.00M | 120.00M | 36.00M | |
Intangibles | | | 151.00M | 153.00M | 146.00M | 144.00M | 144.00M | |
Other Non-Current Assets | | | 540.00M | 528.00M | 531.00M | 536.00M | 550.00M | |
Total Non-Current Assets | | | 3.99B | 3.73B | 3.50B | 3.57B | 3.66B | |
|
TOTAL ASSETS | | | 13.99B | 14.23B | 13.89B | 13.68B | 12.90B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 6.00M | 67.00M | 0.00 | 92.00M | 45.00M | |
Current Portion Of LT Debt. | | | 5.00M | 6.00M | 6.00M | 5.00M | 43.00M | |
Accrued Expenses | | | 504.00M | 634.00M | 599.00M | 702.00M | 661.00M | |
Accounts Payable | | | 270.00M | 317.00M | 298.00M | 313.00M | 281.00M | |
Other Current Liabilities | | | 237.00M | 196.00M | 223.00M | 265.00M | 182.00M | |
Total Current Liabilities | | | 1.02B | 1.22B | 1.13B | 1.38B | 1.21B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.00M | 2.00M | 2.00M | 2.00M | 3.00M | |
Deferred Taxes/Income | | | 507.00M | 516.00M | 459.00M | 430.00M | 465.00M | |
Other Non-Current Liabilities | | | 244.00M | 233.00M | 255.00M | 264.00M | 252.00M | |
Total Non-Current Liabilities | | | 858.00M | 812.00M | 782.00M | 761.00M | 788.00M | |
|
TOTAL LIABILITIES | | | 1.88B | 2.03B | 1.91B | 2.14B | 2.00B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 14.30B | 14.45B | 13.89B | 13.37B | 12.78B | |
Minority Interest | | | 105.00M | 61.00M | 66.00M | 65.00M | 68.00M | |
Common Shares | | | 118.00M | 118.00M | 118.00M | 118.00M | 118.00M | |
Treasury Stock | | | -132.00M | -114.00M | -123.00M | -131.00M | -141.00M | |
Other Shareholders' Equity | | | -2.17B | -2.25B | -1.90B | -1.81B | -1.86B | |
Shares Outstanding | | | 51.77M | 51.87M | 51.84M | 51.81M | 51.77M | |
Tangible Book Value per Share | | | 231.05 | 232.19 | 228.39 | 219.96 | 207.70 | |
Total Shareholders' Equity | | | 12.11B | 12.20B | 11.98B | 11.54B | 10.90B | |
|
TOTAL LIABILITIES AND EQUITY | | | 13.99B | 14.23B | 13.89B | 13.68B | 12.90B | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | |
Current Ratio | | | 9.79 | 8.61 | 9.23 | 7.34 | 7.62 | |
Return On Assets (ROA) | | | 1.38% | 6.11% | 5.81% | 5.59% | -0.40% | |
Return On Equity (ROE) | | | 1.59% | 7.12% | 6.73% | 6.63% | -0.47% | |
Return On Invested Capital (ROIC) | | | 1.66% | 6.41% | 6.39% | 5.80% | 0.31% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.72% | 7.04% | 7.25% | 6.44% | 0.33% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.74% | 7.13% | 7.35% | 6.52% | 0.34% | |