NYSE:UGI • US9026811052
| 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 335.00M | 213.00M | 241.00M | 405.00M | 855.00M | |||
| Receivables | 790.00M | 801.00M | 911.00M | 1.15B | 895.00M | |||
| Inventories | 385.00M | 411.00M | 433.00M | 665.00M | 469.00M | |||
| Other Current Assets | 256.00M | 226.00M | 460.00M | 1.58B | 1.05B | |||
| Total Current Assets | 1.77B | 1.65B | 2.04B | 3.80B | 3.27B | |||
| Non-Current Assets | ||||||||
| PPE Net | 9.50B | 9.18B | 8.97B | 8.41B | 7.95B | |||
| Goodwill | 2.85B | 2.87B | 3.03B | 3.61B | 3.77B | |||
| Intangibles | 328.00M | 391.00M | 443.00M | 500.00M | 583.00M | |||
| Other Non-Current Assets | 1.02B | 1.00B | 919.00M | 1.25B | 1.15B | |||
| Total Non-Current Assets | 13.70B | 13.45B | 13.36B | 13.77B | 13.45B | |||
| TOTAL ASSETS | 15.46B | 15.10B | 15.40B | 17.57B | 16.72B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 486.00M | 465.00M | 649.00M | 368.00M | 367.00M | |||
| Current Portion Of LT Debt. | 117.00M | 235.00M | 57.00M | 149.00M | 110.00M | |||
| Accrued Expenses | 294.00M | 282.00M | 229.00M | 229.00M | 262.00M | |||
| Accounts Payable | 511.00M | 544.00M | 613.00M | 891.00M | 837.00M | |||
| Other Current Liabilities | 573.00M | 534.00M | 726.00M | 807.00M | 721.00M | |||
| Total Current Liabilities | 1.98B | 2.06B | 2.27B | 2.44B | 2.30B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 6.53B | 6.44B | 6.54B | 6.48B | 6.34B | |||
| Deferred Taxes/Income | 973.00M | 1.01B | 928.00M | 1.30B | 1.14B | |||
| Other Non-Current Liabilities | 1.19B | 1.23B | 1.26B | 1.27B | 1.42B | |||
| Total Non-Current Liabilities | 8.70B | 8.69B | 8.74B | 9.06B | 8.90B | |||
| TOTAL LIABILITIES | 10.69B | 10.75B | 11.02B | 11.51B | 11.20B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 3.33B | 2.98B | 3.03B | 4.84B | 4.08B | |||
| Minority Interest | 9.00M | 9.00M | 8.00M | 8.00M | 9.00M | |||
| Common Shares | 1.71B | 1.68B | 1.67B | 1.65B | 1.61B | |||
| Treasury Stock | -93.00M | -56.00M | -55.00M | -40.00M | -26.00M | |||
| Other Shareholders' Equity | -173.00M | -253.00M | -256.00M | -380.00M | -140.00M | |||
| Shares Outstanding | 214.48M | 214.69M | 209.00M | 210.00M | 209.00M | |||
| Tangible Book Value per Share | 7.45 | 5.04 | 3.58 | 8.53 | 4.57 | |||
| Total Shareholders' Equity | 4.78B | 4.34B | 4.39B | 6.07B | 5.52B | |||
| TOTAL LIABILITIES AND EQUITY | 15.46B | 15.10B | 15.40B | 17.57B | 16.72B | |||
| Statistics | ||||||||
| Debt/Equity | 1.47 | 1.59 | 1.64 | 1.13 | 1.21 | |||
| Current Ratio | 0.89 | 0.80 | 0.90 | 1.56 | 1.42 | |||
| Return On Assets (ROA) | 4.38% | 1.78% | -9.75% | 6.11% | 8.77% | |||
| Return On Equity (ROE) | 14.19% | 6.19% | -34.25% | 17.69% | 26.57% | |||
| Return On Invested Capital (ROIC) | 6.95% | 6.65% | N/A | 9.19% | 13.85% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 7.12% | 6.75% | N/A | 9.44% | 14.70% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 9.28% | 8.95% | N/A | 12.97% | 21.38% | |||
All data in USD , ROIC based on taxRate of 0.12