| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.01B | 1.17B | 1.12B | 559.40M | 286.70M | |
| Marketable Securities | | | 33.93M | 31.09M | 34.74M | 36.00M | 36.50M | |
| Receivables | | | 614.84M | 528.99M | 582.40M | 657.50M | 748.20M | |
| Inventories | | | 667.42M | 720.82M | 727.79M | 973.20M | 963.30M | |
| Other Current Assets | | | 62.27M | 50.30M | 38.83M | 35.90M | 38.80M | |
| Total Current Assets | | | 2.39B | 2.50B | 2.50B | 2.26B | 2.07B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.10B | 1.01B | 880.35M | 796.50M | 685.70M | |
| Goodwill | | | 342.14M | 339.84M | 336.31M | 337.30M | 315.00M | |
| Intangibles | | | 146.63M | 159.80M | 182.54M | 151.20M | 116.40M | |
| Other Non-Current Assets | | | 160.43M | 142.81M | 116.50M | 124.90M | 54.60M | |
| Total Non-Current Assets | | | 1.75B | 1.65B | 1.52B | 1.41B | 1.17B | |
| |
| TOTAL ASSETS | | | 4.14B | 4.15B | 4.02B | 3.67B | 3.25B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 17.00M | |
| Current Portion Of LT Debt. | | | 5.39M | 4.13M | 42.90M | 2.90M | 42.70M | |
| Accrued Expenses | | | 289.71M | 277.18M | 312.53M | 391.80M | 386.50M | |
| Accounts Payable | | | 231.91M | 224.66M | 203.06M | 206.90M | 319.10M | |
| Other Current Liabilities | | | 5.21M | 6.48M | 9.49M | 10.20M | 10.70M | |
| Total Current Liabilities | | | 532.21M | 512.45M | 567.98M | 611.80M | 776.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 229.01M | 229.83M | 233.53M | 275.20M | 277.60M | |
| Deferred Taxes/Income | | | 30.27M | 31.24M | 45.25M | 51.30M | 61.00M | |
| Other Non-Current Liabilities | | | 135.79M | 127.42M | 120.82M | 130.10M | 114.10M | |
| Total Non-Current Liabilities | | | 422.89M | 414.42M | 450.06M | 496.30M | 490.70M | |
| |
| TOTAL LIABILITIES | | | 955.11M | 926.87M | 1.02B | 1.11B | 1.27B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.69B | 2.78B | 2.58B | 2.22B | 1.68B | |
| Additional Paid In Capital | | | 434.44M | 403.38M | 354.70M | 294.00M | 244.00M | |
| Minority Interest | | | 27.83M | 25.92M | 50.46M | 39.70M | 38.00M | |
| Common Shares | | | 58.26M | 60.72M | 61.62M | 61.60M | 61.90M | |
| Other Shareholders' Equity | | | -1.76M | -15.31M | 1.11M | -9.10M | -5.40M | |
| Shares Outstanding | | | 58.26M | 60.72M | 61.62M | 61.60M | 61.90M | |
| Tangible Book Value per Share | | | 46.20 | 44.87 | 40.26 | 33.69 | 25.00 | |
| Total Shareholders' Equity | | | 3.18B | 3.22B | 3.00B | 2.56B | 1.98B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.14B | 4.15B | 4.02B | 3.67B | 3.25B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.07 | 0.07 | 0.08 | 0.11 | 0.15 | |
| Current Ratio | | | 4.49 | 4.88 | 4.41 | 3.70 | 2.67 | |
| Return On Assets (ROA) | | | 7.59% | 9.60% | 12.18% | 18.11% | 15.97% | |
| Return On Equity (ROE) | | | 9.86% | 12.36% | 16.31% | 25.94% | 26.20% | |
| Return On Invested Capital (ROIC) | | | 8.48% | 10.56% | 14.45% | 23.93% | 22.87% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.94% | 15.77% | 21.70% | 29.71% | 26.28% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.76% | 19.84% | 28.03% | 37.06% | 32.83% | |