CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 170.00K | 1.21M | 1.98M | |
Depreciation Amortization | | | 74.50K | 32.30K | 0.00 | |
Income Taxes - Deferred | | | -5.20K | 14.30K | -700.00 | |
Change In Working Capital | | | -1.40K | -2.29M | 1.05M | |
Interest Paid | | | 84.00K | 18.30K | 0.00 | |
Taxes Paid | | | 284.70K | 361.80K | 0.00 | |
Other non cash items | | | 92.40K | 69.90K | 4.20K | |
OPERATING CASH FLOW | | | 331.80K | -965.80K | 3.03M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -9.00K | -427.30K | 0.00 | |
INVESTING CASH FLOW | | | -9.00K | -427.30K | 0.00 | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 306.60K | 1.47M | 0.00 | |
Other Financing Activity | | | -369.30K | 687.10K | 0.00 | |
FINANCING CASH FLOW | | | -62.70K | 2.16M | 0.00 | |
|
CHANGE IN CASH | | | 260.10K | 767.10K | 3.03M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 331.80K | -965.80K | 3.03M | |
Capital Expenditure | | | -9.00K | -427.30K | 0.00 | |
FREE CASH FLOW | | | 322.80K | -1.39M | 3.03M | |