| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 148.93M | 87.53M | 45.61M | 32.54M | 44.31M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 0 | 68.73M | null | null | null | |
| Receivables | | | null | null | null | null | null | |
| Inventories | | | 79.28M | 75.83M | 6.21M | 66.57M | 29.17M | |
| Other Current Assets | | | 5.81M | 3.15M | 3.38M | 3.08M | 1.56M | |
| Total Current Assets | | | 234.02M | 235.24M | 55.20M | 102.19M | 75.05M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 67.51M | 20.46M | 19.73M | 20.23M | 7.36M | |
| Investments And Advances | | | 84.30M | 65.34M | 86.77M | 39.01M | 20.73M | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 709.65M | 557.58M | 565.56M | 181.95M | 63.78M | |
| Other Non-Current Assets | | | 12.18M | 11.19M | 10.33M | 10.86M | 2.62M | |
| Total Non-Current Assets | | | 873.64M | 654.58M | 682.38M | 252.06M | 94.50M | |
| |
| TOTAL ASSETS | | | 1.11B | 889.83M | 737.59M | 354.25M | 169.54M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | 0 | 10.27M | |
| Accrued Expenses | | | 9.97M | 7.08M | 4.25M | 244.00K | 229.60K | |
| Accounts Payable | | | 10.59M | 15.86M | 6.28M | 8.16M | 2.76M | |
| Other Current Liabilities | | | 5.87M | 6.28M | 1.67M | 92.00K | 10.10K | |
| Total Current Liabilities | | | 26.43M | 29.22M | 12.19M | 8.50M | 13.27M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 0 | 0 | 66.00K | |
| Deferred Taxes/Income | | | 62.12M | 64.35M | 71.08M | 536.00K | 541.00K | |
| Other Non-Current Liabilities | | | 35.20M | 18.15M | 22.49M | 18.30M | 4.21M | |
| Total Non-Current Liabilities | | | 97.32M | 82.49M | 93.57M | 18.84M | 4.82M | |
| |
| TOTAL LIABILITIES | | | 123.75M | 111.72M | 105.76M | 27.34M | 18.09M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -406.56M | -318.90M | -289.68M | -286.37M | -291.63M | |
| Additional Paid In Capital | | | 1.40B | 1.11B | 924.74M | 613.18M | 441.99M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 454.00K | 410.00K | 378.00K | 289.00K | 236.80K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -14.42M | -13.83M | -3.61M | -186.00K | 852.80K | |
| Shares Outstanding | | | 454.02M | 410.36M | 378.45M | 289.64M | 236.80M | |
| Tangible Book Value per Share | | | 0.6041 | 0.5374 | 0.1751 | 0.5005 | 0.3702 | |
| Total Shareholders' Equity | | | 983.90M | 778.11M | 631.83M | 326.91M | 151.46M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.11B | 889.83M | 737.59M | 354.25M | 169.54M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Current Ratio | | | 8.85 | 8.05 | 4.53 | 12.03 | 5.66 | |
| Return On Assets (ROA) | | | -7.91% | -3.28% | -0.45% | 1.48% | -8.74% | |
| Return On Equity (ROE) | | | -8.91% | -3.76% | -0.52% | 1.61% | -9.78% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 0.99% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 1.05% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 6.26% | N/A | N/A | |