ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.84M | 12.91M | 12.51M | 8.27M | 11.13M | |
Cash Equivalents | | | 9.60K | 6.80K | 1.80K | 1.80K | 3.50K | |
Marketable Securities | | | 219.80K | 249.60K | 195.10K | 195.20K | 155.30K | |
Receivables | | | 32.11M | 25.79M | 27.52M | 21.65M | 15.63M | |
Inventories | | | 2.54M | 3.44M | 4.15M | 2.07M | 970.00K | |
Other Current Assets | | | 3.93M | 2.54M | 350.20K | 322.60K | 260.80K | |
Total Current Assets | | | 43.65M | 44.94M | 44.73M | 32.51M | 28.15M | |
|
Non-Current Assets | |
---|
PPE Net | | | 71.56M | 69.65M | 48.24M | 42.38M | 33.39M | |
Investments And Advances | | | 14.82M | 12.79M | 6.84M | 1.29M | 1.40M | |
Goodwill | | | 37.53M | 37.53M | N/A | N/A | N/A | |
Intangibles | | | 16.35M | 17.36M | 421.20K | 630.70K | 711.20K | |
Other Non-Current Assets | | | 1.35M | 673.30K | 275.10K | 285.30K | 260.00K | |
Total Non-Current Assets | | | 142.54M | 138.99M | 56.83M | 45.70M | 36.08M | |
|
TOTAL ASSETS | | | 186.19M | 183.93M | 101.57M | 78.21M | 64.23M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 300.00 | |
Current Portion Of LT Debt. | | | 11.27M | 54.91M | 5.02M | 2.40M | 1.36M | |
Accrued Expenses | | | 1.93M | 1.64M | 760.60K | 892.30K | 740.40K | |
Accounts Payable | | | 28.61M | 23.87M | 15.72M | 15.49M | 8.57M | |
Other Current Liabilities | | | 16.06M | 14.53M | 14.43M | 9.02M | 8.49M | |
Total Current Liabilities | | | 57.87M | 94.95M | 35.93M | 27.79M | 19.17M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 37.59M | 6.08M | 17.31M | 9.43M | 7.78M | |
Deferred Taxes/Income | | | 5.06M | 5.37M | 81.00K | 9.20K | 1.84M | |
Other Non-Current Liabilities | | | 12.68M | 12.92M | 11.32M | 11.96M | 14.02M | |
Total Non-Current Liabilities | | | 55.33M | 24.37M | 28.72M | 21.39M | 23.64M | |
|
TOTAL LIABILITIES | | | 113.20M | 119.32M | 64.64M | 49.18M | 42.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 37.17M | 28.50M | 28.62M | 21.39M | 13.51M | |
Additional Paid In Capital | | | 29.41M | 29.41M | 6.84M | 5.68M | 5.43M | |
Common Shares | | | 10.00M | 10.00M | 2.54M | 2.46M | 2.45M | |
Treasury Stock | | | -2.66M | -2.39M | -1.30M | -498.70K | N/A | |
Other Shareholders' Equity | | | -929.30K | -920.20K | 222.80K | 3.30K | 32.60K | |
Shares Outstanding | | | 30.26M | 30.35M | 25.11M | 24.54M | 24.49M | |
Tangible Book Value per Share | | | 0.63 | 0.32 | 1.45 | 1.16 | 0.85 | |
Total Shareholders' Equity | | | 72.99M | 64.61M | 36.92M | 29.03M | 21.43M | |
|
TOTAL LIABILITIES AND EQUITY | | | 186.19M | 183.93M | 101.57M | 78.21M | 64.23M | |
|
Statistics | |
---|
Debt/Equity | | | 0.52 | 0.09 | 0.47 | 0.32 | 0.36 | |
Current Ratio | | | 0.75 | 0.47 | 1.25 | 1.17 | 1.47 | |
Return On Assets (ROA) | | | 4.59% | 3.64% | 7.39% | 10.03% | 5.40% | |
Return On Equity (ROE) | | | 11.72% | 10.36% | 20.33% | 27.02% | 16.18% | |
Return On Invested Capital (ROIC) | | | 8.90% | 9.91% | 11.92% | 12.80% | 8.65% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.92% | 9.93% | 11.96% | 12.85% | 8.68% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.40% | 26.05% | 12.04% | 13.02% | 8.82% | |