ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 162.00M | 180.00M | 203.00M | 252.00M | |
Cash Equivalents | | | 1.61B | 1.41B | 681.00M | 696.00M | 1.01B | |
Marketable Securities | | | 401.00M | 184.00M | 195.00M | 243.00M | 212.00M | |
Receivables | | | 1.92B | 1.41B | 1.14B | 992.00M | 1.13B | |
Inventories | | | 1.36B | 1.31B | 1.03B | 907.00M | 878.00M | |
Other Current Assets | | | 30.00M | 313.00M | 217.00M | 263.00M | 223.00M | |
Total Current Assets | | | 5.32B | 4.79B | 3.44B | 3.30B | 3.71B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.78B | 1.75B | 1.59B | 1.43B | 1.27B | |
Investments And Advances | | | 290.00M | 176.00M | 155.00M | 166.00M | 168.00M | |
Goodwill | | | 5.09B | 5.46B | 5.25B | 5.34B | 5.17B | |
Intangibles | | | 3.50B | 4.08B | 4.23B | 4.82B | 3.16B | |
Other Non-Current Assets | | | 1.20B | 1.08B | 859.00M | 808.00M | 725.00M | |
Total Non-Current Assets | | | 11.87B | 12.56B | 12.10B | 12.56B | 10.50B | |
|
TOTAL ASSETS | | | 17.19B | 17.35B | 15.54B | 15.87B | 14.21B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 3.00M | 0.00 | 49.00M | 19.00M | |
Current Portion Of LT Debt. | | | 61.00M | 60.00M | 42.00M | 213.00M | 36.00M | |
Accrued Expenses | | | N/A | 757.00M | 586.00M | 537.00M | 563.00M | |
Accounts Payable | | | 3.20B | 831.00M | 586.00M | 623.00M | 677.00M | |
Other Current Liabilities | | | 673.00M | 1.88B | 1.40B | 1.69B | 1.53B | |
Total Current Liabilities | | | 3.93B | 3.53B | 2.62B | 3.11B | 2.82B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.82B | 2.96B | 3.00B | 2.64B | 2.07B | |
Deferred Taxes/Income | | | 49.00M | 91.00M | 286.00M | 377.00M | 191.00M | |
Other Non-Current Liabilities | | | 707.00M | 735.00M | 666.00M | 677.00M | 741.00M | |
Total Non-Current Liabilities | | | 3.57B | 3.79B | 3.95B | 3.69B | 3.00B | |
|
TOTAL LIABILITIES | | | 7.50B | 7.32B | 6.56B | 6.80B | 5.82B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 7.35B | 7.59B | 6.77B | 6.64B | 6.49B | |
Additional Paid In Capital | | | 2.03B | 2.03B | 2.03B | 2.03B | 2.03B | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Shares | | | 584.00M | 584.00M | 584.00M | 584.00M | 584.00M | |
Treasury Stock | | | -419.00M | -384.00M | -353.00M | -363.00M | -395.00M | |
Other Shareholders' Equity | | | 22.00M | 172.00M | -100.00M | 109.00M | -382.00M | |
Shares Outstanding | | | 190.00M | 190.04M | 189.75M | 189.59M | 189.17M | |
Tangible Book Value per Share | | | 5.72 | 2.55 | -2.69 | -5.76 | 0.29 | |
Total Shareholders' Equity | | | 9.68B | 10.03B | 8.97B | 9.06B | 8.39B | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.19B | 17.35B | 15.54B | 15.87B | 14.21B | |
|
Statistics | |
---|
Debt/Equity | | | 0.29 | 0.30 | 0.33 | 0.30 | 0.25 | |
Current Ratio | | | 1.35 | 1.36 | 1.32 | 1.06 | 1.31 | |
Return On Assets (ROA) | | | 7.75% | 6.14% | 2.21% | 2.63% | 7.45% | |
Return On Equity (ROE) | | | 13.76% | 10.62% | 3.82% | 4.61% | 12.62% | |
Return On Invested Capital (ROIC) | | | 11.63% | 5.20% | 3.37% | 4.49% | 9.80% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.71% | 5.87% | 3.61% | 4.85% | 10.98% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 58.20% | 26.77% | 16.99% | 33.62% | 60.42% | |