US90353T1007 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.65B | 2.16B | -9.14B | -570.00M | -6.79B | |||
Depreciation Amortization | 810.00M | 823.00M | 947.00M | 902.00M | 575.00M | |||
Income Taxes - Deferred | 0.00 | 26.00M | -441.00M | -692.00M | -266.00M | |||
Change In Working Capital | 482.00M | 165.00M | 335.00M | 2.03B | 383.00M | |||
Interest Paid | 614.00M | 629.00M | 513.00M | 449.00M | 412.00M | |||
Taxes Paid | 283.00M | 234.00M | 175.00M | 87.00M | 82.00M | |||
Other non cash items | 1.45B | 415.00M | 8.94B | -1.77B | 3.00B | |||
OPERATING CASH FLOW | 4.39B | 3.58B | 642.00M | -96.00M | -3.09B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -223.00M | -223.00M | -252.00M | -298.00M | -616.00M | |||
Other Investing Activity | -2.85B | -3.00B | -1.39B | -903.00M | -2.25B | |||
INVESTING CASH FLOW | -3.07B | -3.23B | -1.64B | -1.20B | -2.87B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -39.00M | -47.00M | -264.00M | 924.00M | 986.00M | |||
Stock Issued/Repurchased | N/A | 130.00M | 347.00M | 782.00M | 372.00M | |||
Other Financing Activity | -179.00M | -178.00M | -68.00M | 74.00M | 21.00M | |||
FINANCING CASH FLOW | -88.00M | -95.00M | 15.00M | 1.78B | 1.38B | |||
Exchange Rate Effect | -47.00M | 63.00M | -148.00M | -69.00M | -92.00M | |||
CHANGE IN CASH | 1.19B | 327.00M | -1.13B | 414.00M | -4.68B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 4.39B | 3.58B | 642.00M | -96.00M | -3.09B | |||
Capital Expenditure | -223.00M | -223.00M | -252.00M | -298.00M | -616.00M | |||
FREE CASH FLOW | 4.17B | 3.36B | 390.00M | -394.00M | -3.71B |
All data in USD