| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.30K | 2.10K | 8.00K | |
| Cash Equivalents | | | 2.66M | 1.99M | 596.20K | |
| Receivables | | | 14.44M | 5.18M | 5.38M | |
| Inventories | | | 12.21M | 5.92M | 2.81M | |
| Other Current Assets | | | 1.16M | 79.30K | 79.30K | |
| Total Current Assets | | | 30.47M | 13.17M | 8.88M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 219.40K | 2.29M | 2.51M | |
| Investments And Advances | | | 32.40K | 7.39M | 11.89M | |
| Intangibles | | | 28.80K | 23.10K | 68.30K | |
| Total Non-Current Assets | | | 7.52M | 20.31M | 16.97M | |
| |
| TOTAL ASSETS | | | 38.00M | 33.48M | 25.85M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 176.10K | 585.70K | 263.90K | |
| Accrued Expenses | | | 139.60K | 1.33M | 385.60K | |
| Accounts Payable | | | 13.33M | 7.38M | 2.78M | |
| Other Current Liabilities | | | 11.35M | 6.49M | 2.05M | |
| Total Current Liabilities | | | 25.00M | 15.78M | 5.48M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 615.80K | 683.90K | 1.27M | |
| Other Non-Current Liabilities | | | 1.93M | 4.85M | 4.89M | |
| Total Non-Current Liabilities | | | 2.55M | 5.54M | 6.16M | |
| |
| TOTAL LIABILITIES | | | 27.54M | 21.31M | 11.64M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 11.10M | 3.75M | 5.78M | |
| Additional Paid In Capital | | | 1.95M | 5.51M | 5.51M | |
| Common Shares | | | 1.92M | 1.50M | 1.50M | |
| Shares Outstanding | | | 9.60M | 9.60M | 9.60M | |
| Tangible Book Value per Share | | | 1.09 | 1.27 | 1.47 | |
| Total Shareholders' Equity | | | 10.45M | 12.17M | 14.21M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 38.00M | 33.48M | 25.85M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.06 | 0.06 | 0.09 | |
| Current Ratio | | | 1.22 | 0.83 | 1.62 | |
| Return On Assets (ROA) | | | 9.16% | 7.39% | 4.06% | |
| Return On Equity (ROE) | | | 33.29% | 20.34% | 7.39% | |
| Return On Invested Capital (ROIC) | | | 31.46% | 15.09% | 4.31% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 39.57% | 17.00% | 4.44% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 39.68% | 17.02% | 4.46% | |