NYSEARCA:UAVS • US00848K3095
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 16.63M | 3.61M | 819.00K | 4.35M | 14.59M | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 2.52M | 1.43M | 2.24M | 2.40M | 3.07M | |||
| Inventories | 5.99M | 5.48M | 6.94M | 6.69M | 4.04M | |||
| Other Current Assets | 646.10K | 425.20K | 549.00K | 1.03M | 1.29M | |||
| Total Current Assets | 25.78M | 10.95M | 10.55M | 14.46M | 23.00M | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.43M | 2.97M | 4.33M | 4.74M | 2.97M | |||
| Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
| Goodwill | 4.46M | 4.46M | 7.40M | 23.18M | 64.87M | |||
| Intangibles | 1.50M | 1.96M | 2.62M | 11.51M | 13.56M | |||
| Other Non-Current Assets | 285.80K | 250.90K | 266.00K | 291.00K | 283.00K | |||
| Total Non-Current Assets | 8.68M | 9.63M | 14.61M | 39.72M | 81.69M | |||
| TOTAL ASSETS | 34.47M | 20.58M | 25.16M | 54.19M | 104.68M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 1.43M | 4.50M | 287.00K | 0.00 | |||
| Current Portion Of LT Debt. | 103.10K | 237.50K | 392.00K | 446.00K | 452.00K | |||
| Accrued Expenses | 3.54M | 3.19M | 2.82M | 2.31M | 3.14M | |||
| Accounts Payable | 744.20K | 2.79M | 3.06M | 1.84M | 2.53M | |||
| Other Current Liabilities | 70.60K | 235.30K | 248.00K | 496.00K | 11.03M | |||
| Total Current Liabilities | 4.46M | 7.89M | 11.03M | 5.38M | 17.15M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 206.20K | 274.40K | 489.00K | 2.31M | 808.00K | |||
| Other Non-Current Liabilities | 1.46M | 18.16M | 2.94M | 3.27M | 10.15M | |||
| Total Non-Current Liabilities | 1.67M | 18.44M | 3.43M | 5.58M | 10.96M | |||
| TOTAL LIABILITIES | 6.13M | 26.32M | 14.46M | 10.96M | 28.11M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -220.16M | -218.38M | -165.58M | -111.55M | -51.05M | |||
| Additional Paid In Capital | 248.23M | 212.72M | 176.03M | 154.68M | 127.63M | |||
| Common Shares | 36.70K | 9.70K | 141.00K | 88.00K | 75.00K | |||
| Other Shareholders' Equity | 230.20K | -86.40K | 106.00K | 10.00K | -71.00K | |||
| Shares Outstanding | 36.73M | 9.66M | 7.03M | 4.42M | 3.77M | |||
| Tangible Book Value per Share | 0.61 | -1.26 | 0.10 | 1.93 | -0.49 | |||
| Total Shareholders' Equity | 28.34M | -5.74M | 10.70M | 43.22M | 76.58M | |||
| TOTAL LIABILITIES AND EQUITY | 34.47M | 20.58M | 25.16M | 54.19M | 104.68M | |||
| Statistics | ||||||||
| Debt/Equity | 0.01 | -0.30 | 0.47 | 0.06 | 0.01 | |||
| Current Ratio | 5.78 | 1.39 | 0.96 | 2.69 | 1.34 | |||
| Return On Assets (ROA) | -102.70% | -257.67% | -168.64% | -107.51% | -28.76% | |||
| Return On Equity (ROE) | -124.91% | N/A | -396.54% | -134.77% | -39.32% | |||
All data in USD , ROIC based on taxRate of 0.21